Arabia Insurance Cooperative Company (TADAWUL:8160)
8.30
+0.05 (0.61%)
Jun 11, 2026, 3:10 PM AST
TADAWUL:8160 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 747.61 | 659.36 | 539.73 | 700.06 | 449.09 | 275.42 |
Total Interest & Dividend Income | -3.71 | -3.27 | 31.75 | 24.08 | 4.13 | 3.59 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 2.68 |
Other Revenue | - | - | - | - | - | 32.35 |
| 743.91 | 656.09 | 571.47 | 724.14 | 453.22 | 314.04 | |
Revenue Growth (YoY) | 38.37% | 14.81% | -21.08% | 59.78% | 44.32% | 20.95% |
Policy Benefits | 776.57 | 674.89 | 504.64 | 623.54 | 425.92 | 216.86 |
Policy Acquisition & Underwriting Costs | - | - | - | - | - | 32.84 |
Selling, General & Administrative | - | - | - | - | - | 73.46 |
Provision for Bad Debts | 0.01 | 0.01 | -0.24 | 0.13 | 0.11 | -9.65 |
Other Operating Expenses | 22.22 | 17.24 | 30.61 | 41.71 | 22.29 | - |
Total Operating Expenses | 798.8 | 692.14 | 535 | 665.38 | 448.32 | 313.51 |
Operating Income | -54.89 | -36.05 | 36.47 | 58.76 | 4.9 | 0.53 |
Other Non Operating Income (Expenses) | -0.04 | 1.87 | 3.08 | 17.53 | 6.86 | - |
Pretax Income | -54.93 | -34.18 | 39.55 | 76.29 | 11.76 | 0.53 |
Income Tax Expense | 9.5 | 11 | 9.4 | 10 | 4.5 | 6.05 |
Net Income | -64.43 | -45.18 | 30.15 | 66.29 | 7.26 | -5.52 |
Preferred Dividends & Other Adjustments | - | - | - | 5.83 | 1.06 | - |
Net Income to Common | -64.43 | -45.18 | 30.15 | 60.46 | 6.2 | -5.52 |
Net Income Growth | - | - | -54.52% | 813.64% | - | - |
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 29 | 27 |
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 29 | 27 |
Shares Change (YoY) | - | - | - | 81.04% | 10.47% | - |
EPS (Basic) | -1.22 | -0.85 | 0.57 | 1.14 | 0.21 | -0.21 |
EPS (Diluted) | -1.22 | -0.85 | 0.57 | 1.14 | 0.21 | -0.21 |
EPS Growth | - | - | -50.14% | 438.66% | - | - |
Free Cash Flow | 5.28 | 120.11 | -23.71 | 74.75 | 126.6 | -33.15 |
Free Cash Flow Per Share | 0.10 | 2.27 | -0.45 | 1.41 | 4.32 | -1.25 |
Operating Margin | -7.38% | -5.50% | 6.38% | 8.12% | 1.08% | 0.17% |
Profit Margin | -8.66% | -6.89% | 5.27% | 8.35% | 1.37% | -1.76% |
Free Cash Flow Margin | 0.71% | 18.31% | -4.15% | 10.32% | 27.93% | -10.55% |
EBITDA | -52.64 | -33.85 | 38.64 | 62.62 | 7.9 | 3.15 |
EBITDA Margin | -7.08% | -5.16% | 6.76% | 8.65% | 1.74% | 1.00% |
D&A For EBITDA | 2.26 | 2.2 | 2.17 | 3.86 | 3 | 2.62 |
EBIT | -54.89 | -36.05 | 36.47 | 58.76 | 4.9 | 0.53 |
EBIT Margin | -7.38% | -5.50% | 6.38% | 8.11% | 1.08% | 0.17% |
Effective Tax Rate | - | - | 23.77% | 13.11% | 38.28% | 1140.09% |