Arabia Insurance Cooperative Company (TADAWUL:8160)

TADAWUL:8160 Balance Sheet

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Investments in Debt Securities	-	133.76	80.3	105.29	107.01	96.02
Investments in Equity & Preferred Securities	-	72.53	43.48	39.7	1.92	1.92
Other Investments	709.56	479.12	581.78	221.13	89.56	69.98
Total Investments	709.56	685.4	705.56	366.13	198.49	167.92
Cash & Equivalents	97.98	67.78	57.72	79.12	85.34	149.33
Reinsurance Recoverable	776.51	789.27	844.69	797.33	136.45	103.36
Other Receivables	38.44	43.89	43.42	16.2	149.34	130.5
Deferred Policy Acquisition Cost	-	-	-	-	11.12	11.02
Property, Plant & Equipment	17.76	19.79	17.14	11.45	10.63	11.97
Restricted Cash	53	53	53	40	40	40
Other Current Assets	67.28	59.83	68.56	64.63	16.32	7.37
Long-Term Deferred Charges	-	7.07	9.84	8.68	2.78	2.49
Other Long-Term Assets	-	-	-	-	1.69	6.35
Total Assets	1,761	1,726	1,800	1,384	652.16	630.31
Accounts Payable	-	36.3	55.76	32.93	37.37	46.13
Accrued Expenses	68.15	1.39	2.77	2.28	1.65	2.61
Insurance & Annuity Liabilities	999.05	993.09	1,119	1,066	10.4	17.88
Unpaid Claims	-	-	-	-	157.46	140.87
Unearned Premiums	-	-	-	-	171.55	144.08
Reinsurance Payable	35.41	26.96	4.4	5.23	31.01	29.42
Current Portion of Leases	-	2.79	3.77	0.04	0.07	0.16
Current Income Taxes Payable	9.53	7.53	11.6	7.22	7.65	6.28
Long-Term Leases	4.83	3.02	1.38	1.2	2.67	4.75
Other Current Liabilities	-	18.13	17.61	8.96	2.25	3.16
Other Long-Term Liabilities	-	-	-	-	4.49	4.29
Total Liabilities	1,148	1,121	1,240	1,141	436.52	408.54
Common Stock	530	530	530	265	265	265
Retained Earnings	26.05	21.61	-12.32	-57.88	-49.5	-43.98
Comprehensive Income & Other	55.98	53.33	42.24	35.68	0.14	0.75
Shareholders' Equity	612.03	604.94	559.92	242.8	215.64	221.77
Total Liabilities & Equity	1,761	1,726	1,800	1,384	652.16	630.31
Filing Date Shares Outstanding	53	53	53	53	26.5	26.5
Total Common Shares Outstanding	53	53	53	26.5	26.5	26.5
Total Debt	4.83	5.81	5.14	1.24	2.74	4.91
Net Cash (Debt)	93.14	61.97	52.58	77.88	82.6	144.42
Net Cash Growth	-3.15%	17.87%	-32.49%	-5.71%	-42.80%	139.34%
Net Cash Per Share	1.76	1.17	0.99	2.66	3.12	5.45
Book Value Per Share	11.55	11.41	10.56	9.16	8.14	8.37
Tangible Book Value	612.03	604.94	559.92	242.8	215.64	221.77
Tangible Book Value Per Share	11.55	11.41	10.56	9.16	8.14	8.37
Machinery	-	46.16	39.5	34.73	29.27	25.85
Leasehold Improvements	-	4.82	4.82	4.47	4.19	4.17

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.