Al-Etihad Cooperative Insurance Company (TADAWUL:8170)
Saudi Arabia · Delayed Price · Currency is SAR 9.34
-0.05 (-0.53%)
Nov 19, 2025, 10:03 AM AST
TADAWUL:8170 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Premiums & Annuity Revenue | 1,151 | 1,328 | 1,112 | 1,005 | 736.98 | 737.33 | Upgrade |
Total Interest & Dividend Income | 37.48 | 54.77 | 42.95 | 26.5 | 7.57 | 7.34 | Upgrade |
Gain (Loss) on Sale of Investments | -8.74 | -29.49 | 13.64 | -3 | 21.28 | -72.55 | Upgrade |
Other Revenue | - | - | - | - | 23.75 | 29.66 | Upgrade |
| 1,179 | 1,354 | 1,169 | 1,029 | 789.58 | 701.79 | Upgrade | |
Revenue Growth (YoY) | -20.57% | 15.81% | 13.62% | 30.30% | 12.51% | -14.56% | Upgrade |
Policy Benefits | 1,176 | 1,161 | 893.65 | 902.67 | 560.44 | 481.68 | Upgrade |
Policy Acquisition & Underwriting Costs | 134.66 | 189.47 | 166.18 | 136.01 | 87.29 | 56.43 | Upgrade |
Depreciation & Amortization | 0.46 | 0.46 | 0.44 | 0.55 | - | - | Upgrade |
Selling, General & Administrative | 0.39 | 3.92 | 5.77 | 5.68 | 87.44 | 88.27 | Upgrade |
Provision for Bad Debts | - | - | - | - | -8.25 | 19.53 | Upgrade |
Other Operating Expenses | -31.2 | -66.52 | -9.62 | -53.73 | 14.09 | 15.72 | Upgrade |
Total Operating Expenses | 1,288 | 1,296 | 1,065 | 997.36 | 741.01 | 661.62 | Upgrade |
Operating Income | -108.68 | 57.33 | 104.15 | 31.46 | 48.57 | 40.16 | Upgrade |
Interest Expense | -0.21 | -0.2 | -0.26 | -0.25 | -0.13 | -0.05 | Upgrade |
Pretax Income | -106.98 | 57.13 | 103.9 | 31.2 | 48.43 | 40.11 | Upgrade |
Income Tax Expense | 8.97 | 8 | 10 | 18.5 | 15 | 12.5 | Upgrade |
Net Income | -115.94 | 49.13 | 93.9 | 12.7 | 33.43 | 27.61 | Upgrade |
Net Income to Common | -115.94 | 49.13 | 93.9 | 12.7 | 33.43 | 27.61 | Upgrade |
Net Income Growth | - | -47.67% | 639.22% | -62.01% | 21.07% | -45.11% | Upgrade |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade |
Shares Change (YoY) | 1.31% | 0.39% | -0.91% | 0.81% | - | - | Upgrade |
EPS (Basic) | -2.31 | 0.98 | 1.88 | 0.25 | 0.67 | 0.55 | Upgrade |
EPS (Diluted) | -2.31 | 0.98 | 1.88 | 0.25 | 0.67 | 0.55 | Upgrade |
EPS Growth | - | -47.87% | 646.03% | -62.31% | 21.07% | -45.11% | Upgrade |
Free Cash Flow | -221.57 | -344.62 | 271.22 | 89.39 | 154.21 | -23.84 | Upgrade |
Free Cash Flow Per Share | -4.41 | -6.87 | 5.43 | 1.77 | 3.08 | -0.48 | Upgrade |
Dividend Per Share | - | 0.600 | 0.540 | - | - | - | Upgrade |
Dividend Growth | - | 11.11% | - | - | - | - | Upgrade |
Operating Margin | -9.21% | 4.23% | 8.91% | 3.06% | 6.15% | 5.72% | Upgrade |
Profit Margin | -9.83% | 3.63% | 8.03% | 1.23% | 4.23% | 3.94% | Upgrade |
Free Cash Flow Margin | -18.79% | -25.46% | 23.20% | 8.69% | 19.53% | -3.40% | Upgrade |
EBITDA | -102.32 | 61.43 | 107.45 | 34.92 | 51.98 | 43.41 | Upgrade |
EBITDA Margin | -8.67% | 4.54% | 9.19% | 3.39% | 6.58% | 6.19% | Upgrade |
D&A For EBITDA | 6.37 | 4.1 | 3.29 | 3.46 | 3.42 | 3.24 | Upgrade |
EBIT | -108.68 | 57.33 | 104.15 | 31.46 | 48.57 | 40.16 | Upgrade |
EBIT Margin | -9.21% | 4.23% | 8.91% | 3.06% | 6.15% | 5.72% | Upgrade |
Effective Tax Rate | - | 14.00% | 9.63% | 59.29% | 30.97% | 31.16% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.