Al-Etihad Cooperative Insurance Company (TADAWUL:8170)
Saudi Arabia flag Saudi Arabia · Delayed Price · Currency is SAR
15.28
+0.30 (2.00%)
Mar 27, 2025, 3:19 PM AST

TADAWUL:8170 Income Statement

Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Premiums & Annuity Revenue
1,3281,1121,005736.98737.33
Upgrade
Total Interest & Dividend Income
54.7742.9526.57.577.34
Upgrade
Gain (Loss) on Sale of Investments
-29.4913.64-321.28-72.55
Upgrade
Other Revenue
---23.7529.66
Upgrade
Total Revenue
1,3541,1691,029789.58701.79
Upgrade
Revenue Growth (YoY)
15.81%13.62%30.30%12.51%-14.56%
Upgrade
Policy Benefits
1,161893.65902.67560.44481.68
Upgrade
Policy Acquisition & Underwriting Costs
189.47166.18136.0187.2956.43
Upgrade
Depreciation & Amortization
0.460.440.55--
Upgrade
Selling, General & Administrative
3.925.775.6887.4488.27
Upgrade
Provision for Bad Debts
----8.2519.53
Upgrade
Other Operating Expenses
-66.52-9.62-53.7314.0915.72
Upgrade
Total Operating Expenses
1,2961,065997.36741.01661.62
Upgrade
Operating Income
57.33104.1531.4648.5740.16
Upgrade
Interest Expense
-0.2-0.26-0.25-0.13-0.05
Upgrade
Pretax Income
57.13103.931.248.4340.11
Upgrade
Income Tax Expense
81018.51512.5
Upgrade
Net Income
49.1393.912.733.4327.61
Upgrade
Net Income to Common
49.1393.912.733.4327.61
Upgrade
Net Income Growth
-47.67%639.22%-62.01%21.07%-45.11%
Upgrade
Shares Outstanding (Basic)
5050505050
Upgrade
Shares Outstanding (Diluted)
5050505050
Upgrade
Shares Change (YoY)
0.39%-0.91%0.81%--
Upgrade
EPS (Basic)
0.981.880.250.670.55
Upgrade
EPS (Diluted)
0.981.880.250.670.55
Upgrade
EPS Growth
-47.87%646.03%-62.31%21.07%-45.11%
Upgrade
Free Cash Flow
-344.62271.2289.39154.21-23.84
Upgrade
Free Cash Flow Per Share
-6.875.431.773.08-0.48
Upgrade
Dividend Per Share
-0.540---
Upgrade
Operating Margin
4.23%8.91%3.06%6.15%5.72%
Upgrade
Profit Margin
3.63%8.03%1.23%4.23%3.94%
Upgrade
Free Cash Flow Margin
-25.46%23.20%8.69%19.53%-3.40%
Upgrade
EBITDA
61.43107.4534.9251.9843.41
Upgrade
EBITDA Margin
4.54%9.19%3.39%6.58%6.19%
Upgrade
D&A For EBITDA
4.13.293.463.423.24
Upgrade
EBIT
57.33104.1531.4648.5740.16
Upgrade
EBIT Margin
4.23%8.91%3.06%6.15%5.72%
Upgrade
Effective Tax Rate
14.00%9.63%59.29%30.97%31.16%
Upgrade
Updated Mar 10, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.