Al-Etihad Cooperative Insurance Company (TADAWUL:8170)

Saudi Arabia · Delayed Price · Currency is SAR

8.13

+0.11 (1.37%)

Sep 3, 2026, 3:16 PM AST

TADAWUL:8170 Financials Overview

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,181	1,187	1,353	1,169	1,029	789.58
Revenue Growth	-2.00%	-12.27%	15.77%	13.62%	30.30%	12.51%
Operating Income	-253.59	-239.04	53.77	104.15	31.46	48.57
Net Income	-261.03	-244.44	49.13	93.9	12.7	33.43
Earnings Per Share	-5.22	-4.89	0.98	1.88	0.25	0.67
EPS Growth	-	-	-47.87%	646.03%	-62.31%	21.07%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	130.33	94.99	106.07	77.37	189.87	535.5
Total Debt	14.77	3.28	6.73	5.85	7.34	3.14
Net Cash (Debt)	115.57	91.71	99.34	71.53	182.53	532.36
Net Cash Growth	63.15%	-7.68%	38.88%	-60.81%	-65.71%	18.81%
Net Cash Per Share	2.31	1.83	1.99	1.43	3.62	10.65

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-204.41	-236.44	-320.45	280.99	89.39	160.04
Capital Expenditures	0.01	-	-	-9.77	-	-5.83
Free Cash Flow	-204.39	-236.44	-320.45	271.22	89.39	154.21
Free Cash Flow Growth	-	-	-	203.40%	-42.03%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	-21.47%	-20.13%	3.97%	8.91%	3.06%	6.15%
Pretax Margin	-21.25%	-19.60%	4.22%	8.89%	3.03%	6.13%
Profit Margin	-22.10%	-20.59%	3.63%	8.03%	1.23%	4.23%
FCF Margin	-17.31%	-19.91%	-23.68%	23.20%	8.69%	19.53%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Dividend Per Share	0.600	-	0.600	0.540
Dividend Per Share Growth	-	-	11.11%	-
Dividend Yield	7.38%	-	3.60%	3.51%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	17.71	8.82	53.57	23.76
P/FCF Ratio	-	-	-	3.05	7.61	5.15
PS Ratio	0.34	0.34	0.64	0.71	0.66	1.01