TADAWUL:8170 Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	-244.44	49.13	93.9	12.7	33.43
Depreciation & Amortization	-	7.45	6.3	5.86	4.64
Gain (Loss) on Sale of Assets	-	-	-	-	0
Gain (Loss) on Sale of Investments	-	-8.92	-14.75	3	-21.28
Change in Accounts Receivable	-	-18.33	-1.97	27.31	35.2
Reinsurance Recoverable	-	-10	10.11	-17.08	5.64
Change in Accounts Payable	-	-	-	-	12.21
Change in Unearned Revenue	-	-	-	-	55.66
Change in Insurance Reserves / Liabilities	-	-337.55	274.95	64.55	31.26
Change in Other Net Operating Assets	-	-10.05	-86.95	-4.61	13.88
Other Operating Activities	8.01	-3.8	-7.67	-1.42	2.83
Operating Cash Flow	-236.44	-338.08	280.99	89.39	160.04
Operating Cash Flow Growth	-	-	214.33%	-44.15%	-
Capital Expenditures	-	-6.54	-9.77	-	-5.83
Sale of Property, Plant & Equipment	-	-	-	0.97	-
Investment in Securities	-	409.78	-381.1	-427.87	-69.78
Other Investing Activities	258.8	-9.47	-2.61	-8.12	-0.65
Investing Cash Flow	258.8	393.77	-393.48	-435.02	-76.26
Common Dividends Paid	-	-27	-	-	-
Other Financing Activities	-33.45	-	-	-	-
Financing Cash Flow	-33.45	-27	-	-	-
Net Cash Flow	-11.08	28.69	-112.49	-345.63	83.78
Free Cash Flow	-236.44	-344.62	271.22	89.39	154.21
Free Cash Flow Growth	-	-	203.40%	-42.03%	-
Free Cash Flow Margin	-18.85%	-25.46%	23.20%	8.69%	19.53%
Free Cash Flow Per Share	-4.73	-6.87	5.43	1.77	3.08
Levered Free Cash Flow	-	-161.05	88.04	-465.16	178.3
Unlevered Free Cash Flow	-	-160.93	88.2	-465	178.38
Change in Working Capital	-	-382.17	203.02	69.25	148.67

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.