Bupa Arabia for Cooperative Insurance Company (TADAWUL:8210)
Saudi Arabia
· Delayed Price · Currency is SAR 181.60
-2.80 (-1.52%)
Feb 12, 2025, 2:37 PM AST
TADAWUL:8210 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 18,102 | 15,888 | 12,873 | 10,618 | 10,734 | Upgrade
|
| Total Interest & Dividend Income | - | - | 271.71 | 198.96 | 212.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | -19.34 | 1.59 | 282.11 | 61.48 | 0.83 | Upgrade
|
| Other Revenue | 781.51 | 604.54 | 42.63 | 37.59 | 27.48 | Upgrade
|
| Total Revenue | 18,864 | 16,494 | 13,470 | 10,916 | 10,975 | Upgrade
|
| Revenue Growth (YoY) | 14.37% | 22.45% | 23.40% | -0.54% | 14.03% | Upgrade
|
| Policy Benefits | 16,744 | 14,766 | 12,124 | 9,047 | 8,720 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 911.45 | 746.68 | 578.16 | 343.43 | 630.73 | Upgrade
|
| Selling, General & Administrative | 44.57 | 35.46 | - | 714.24 | 692.02 | Upgrade
|
| Provision for Bad Debts | - | - | - | 22.46 | 28.77 | Upgrade
|
| Other Operating Expenses | -209.17 | -171.05 | -202.06 | 58.35 | 80.14 | Upgrade
|
| Total Operating Expenses | 17,491 | 15,377 | 12,500 | 10,185 | 10,152 | Upgrade
|
| Operating Income | 1,373 | 1,117 | 969.16 | 730.7 | 823.67 | Upgrade
|
| Pretax Income | 1,373 | 1,117 | 969.16 | 730.7 | 823.67 | Upgrade
|
| Income Tax Expense | 206.62 | 176.52 | 164.05 | 105.13 | 127.54 | Upgrade
|
| Net Income | 1,166 | 940.16 | 805.12 | 625.57 | 696.13 | Upgrade
|
| Net Income to Common | 1,166 | 940.16 | 805.12 | 625.57 | 696.13 | Upgrade
|
| Net Income Growth | 24.02% | 16.77% | 28.70% | -10.14% | 17.23% | Upgrade
|
| Shares Outstanding (Basic) | 149 | 150 | 149 | 150 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 150 | 149 | 150 | 149 | Upgrade
|
| Shares Change (YoY) | -0.14% | 0.13% | -0.16% | 0.19% | -0.11% | Upgrade
|
| EPS (Basic) | 7.81 | 6.29 | 5.39 | 4.18 | 4.66 | Upgrade
|
| EPS (Diluted) | 7.81 | 6.29 | 5.39 | 4.18 | 4.66 | Upgrade
|
| EPS Growth | 24.20% | 16.63% | 28.91% | -10.31% | 17.36% | Upgrade
|
| Free Cash Flow | 1,345 | 2,255 | 1,695 | 452.93 | 1,545 | Upgrade
|
| Free Cash Flow Per Share | 9.01 | 15.08 | 11.35 | 3.03 | 10.35 | Upgrade
|
| Dividend Per Share | - | 4.000 | 3.600 | - | 2.720 | Upgrade
|
| Dividend Growth | - | 11.11% | - | - | - | Upgrade
|
| Operating Margin | 7.28% | 6.77% | 7.20% | 6.69% | 7.50% | Upgrade
|
| Profit Margin | 6.18% | 5.70% | 5.98% | 5.73% | 6.34% | Upgrade
|
| Free Cash Flow Margin | 7.13% | 13.67% | 12.59% | 4.15% | 14.07% | Upgrade
|
| EBITDA | 1,391 | 1,133 | 984.9 | 745.92 | 838.94 | Upgrade
|
| EBITDA Margin | 7.37% | 6.87% | 7.31% | 6.83% | 7.64% | Upgrade
|
| D&A For EBITDA | 18.42 | 16.17 | 15.73 | 15.22 | 15.27 | Upgrade
|
| EBIT | 1,373 | 1,117 | 969.16 | 730.7 | 823.67 | Upgrade
|
| EBIT Margin | 7.28% | 6.77% | 7.20% | 6.69% | 7.50% | Upgrade
|
| Effective Tax Rate | 15.05% | 15.81% | 16.93% | 14.39% | 15.48% | Upgrade
|
| Revenue as Reported | - | - | - | 10,618 | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.