National Building and Marketing Co. (TADAWUL:9510)
Saudi Arabia
· Delayed Price · Currency is SAR 166.00
-13.80 (-7.68%)
Jun 11, 2025, 3:13 PM AST
TADAWUL:9510 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 818 | 700.61 | 652.19 | 678.42 | 286.73 | Upgrade
|
| Revenue Growth (YoY) | 16.75% | 7.42% | -3.87% | 136.60% | 67.87% | Upgrade
|
| Cost of Revenue | 697.51 | 616.47 | 582.44 | 582.48 | 248.33 | Upgrade
|
| Gross Profit | 120.49 | 84.14 | 69.75 | 95.95 | 38.4 | Upgrade
|
| Selling, General & Admin | 24.45 | 20.41 | 15.23 | 12.26 | 8.58 | Upgrade
|
| Other Operating Expenses | - | - | - | -0.11 | - | Upgrade
|
| Operating Expenses | 24.98 | 23.57 | 20.22 | 13.66 | 10.58 | Upgrade
|
| Operating Income | 95.51 | 60.57 | 49.53 | 82.29 | 27.83 | Upgrade
|
| Interest Expense | -55.54 | -43.42 | -1.32 | -1.03 | -0.19 | Upgrade
|
| Earnings From Equity Investments | 4.83 | 2.39 | -0.72 | 1.82 | 7.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.88 | 0.04 | -9.78 | -4.72 | -8.12 | Upgrade
|
| EBT Excluding Unusual Items | 45.68 | 19.59 | 37.71 | 78.35 | 26.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.17 | 0.92 | 0.46 | 0.15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 5.84 | 2.15 | - | 4.5 | Upgrade
|
| Other Unusual Items | - | 6.48 | - | -2.18 | - | Upgrade
|
| Pretax Income | 46.85 | 32.83 | 40.32 | 76.32 | 31.15 | Upgrade
|
| Income Tax Expense | 1.97 | 2.29 | 1.54 | 2.92 | 0.71 | Upgrade
|
| Earnings From Continuing Operations | 44.88 | 30.54 | 38.78 | 73.4 | 30.45 | Upgrade
|
| Minority Interest in Earnings | 0.23 | 0.08 | -0.03 | - | - | Upgrade
|
| Net Income | 45.11 | 30.61 | 38.74 | 73.4 | 30.45 | Upgrade
|
| Net Income to Common | 45.11 | 30.61 | 38.74 | 73.4 | 30.45 | Upgrade
|
| Net Income Growth | 47.35% | -20.98% | -47.22% | 141.09% | 389.30% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -1.65% | Upgrade
|
| EPS (Basic) | 3.76 | 2.55 | 3.23 | 6.12 | 2.54 | Upgrade
|
| EPS (Diluted) | 3.76 | 2.55 | 3.23 | 6.12 | 2.54 | Upgrade
|
| EPS Growth | 47.35% | -20.98% | -47.22% | 141.09% | 397.49% | Upgrade
|
| Free Cash Flow | -25.13 | 79.19 | 57.53 | -42.6 | 12.61 | Upgrade
|
| Free Cash Flow Per Share | -2.09 | 6.60 | 4.79 | -3.55 | 1.05 | Upgrade
|
| Gross Margin | 14.73% | 12.01% | 10.70% | 14.14% | 13.39% | Upgrade
|
| Operating Margin | 11.68% | 8.64% | 7.60% | 12.13% | 9.71% | Upgrade
|
| Profit Margin | 5.51% | 4.37% | 5.94% | 10.82% | 10.62% | Upgrade
|
| Free Cash Flow Margin | -3.07% | 11.30% | 8.82% | -6.28% | 4.40% | Upgrade
|
| EBITDA | 129.75 | 92.74 | 77.6 | 105.37 | 51.52 | Upgrade
|
| EBITDA Margin | 15.86% | 13.24% | 11.90% | 15.53% | 17.97% | Upgrade
|
| D&A For EBITDA | 34.24 | 32.17 | 28.07 | 23.08 | 23.7 | Upgrade
|
| EBIT | 95.51 | 60.57 | 49.53 | 82.29 | 27.83 | Upgrade
|
| EBIT Margin | 11.68% | 8.64% | 7.60% | 12.13% | 9.71% | Upgrade
|
| Effective Tax Rate | 4.20% | 6.98% | 3.83% | 3.82% | 2.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.