Watani Iron Steel Company (TADAWUL:9513)

Watani Iron Steel Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	428.69	553.31	370.11	595.64	622.89
Revenue Growth (YoY)	-22.52%	49.50%	-37.86%	-4.38%	35.59%
Cost of Revenue	420.59	519.63	345.68	524.27	554.47
Gross Profit	8.1	33.68	24.43	71.37	68.42
Selling, General & Admin	16.16	16.86	14.13	14.88	13.7
Operating Expenses	18.85	18.2	14.13	14.88	13.7
Operating Income	-10.74	15.48	10.3	56.5	54.72
Interest Expense	-5.84	-6.41	-6.68	-6.97	-6.59
Other Non Operating Income (Expenses)	1.67	1.05	0.75	1.31	0.2
EBT Excluding Unusual Items	-14.91	10.12	4.38	50.83	48.33
Gain (Loss) on Sale of Assets	0.04	0.01	-0	0.01	-0.03
Pretax Income	-14.87	10.13	4.38	50.85	48.3
Income Tax Expense	-	0.26	0.13	1.3	1.25
Net Income	-14.87	9.87	4.24	49.55	47.06
Net Income to Common	-14.87	9.87	4.24	49.55	47.06
Net Income Growth	-	132.47%	-91.43%	5.30%	51.40%
Shares Outstanding (Basic)	182	182	182	182	182
Shares Outstanding (Diluted)	182	182	182	182	182
EPS (Basic)	-0.08	0.05	0.02	0.27	0.26
EPS (Diluted)	-0.08	0.05	0.02	0.27	0.26
EPS Growth	-	132.47%	-91.43%	5.30%	51.40%
Free Cash Flow	5.65	35.95	-9.93	58.85	54.29
Free Cash Flow Per Share	0.03	0.20	-0.06	0.32	0.30
Gross Margin	1.89%	6.09%	6.60%	11.98%	10.98%
Operating Margin	-2.51%	2.80%	2.78%	9.49%	8.79%
Profit Margin	-3.47%	1.78%	1.15%	8.32%	7.56%
Free Cash Flow Margin	1.32%	6.50%	-2.68%	9.88%	8.72%
EBITDA	5.8	36.32	30.21	76.41	74.46
EBITDA Margin	1.35%	6.56%	8.16%	12.83%	11.95%
D&A For EBITDA	16.54	20.84	19.91	19.91	19.74
EBIT	-10.74	15.48	10.3	56.5	54.72
EBIT Margin	-2.51%	2.80%	2.78%	9.49%	8.79%
Effective Tax Rate	-	2.58%	3.05%	2.55%	2.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.