Alf Meem Yaa for Medical Supplies and Equipment Company (TADAWUL:9527)

TADAWUL:9527 Income Statement

Financials in millions SAR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	276.37	248.35	220.01	193.17	151.39	121.6
Revenue Growth (YoY)	18.55%	12.88%	13.90%	27.60%	24.49%	35.23%
Cost of Revenue	162.14	146.19	124.57	102.89	81.84	66.32
Gross Profit	114.23	102.16	95.45	90.28	69.54	55.28
Selling, General & Admin	62.27	59.19	56.56	52.68	40.38	29.09
Other Operating Expenses	-4.85	-4.63	-4.11	-	4.45	-
Operating Expenses	61.72	52.83	58.61	60.55	45.11	32.64
Operating Income	52.51	49.33	36.84	29.73	24.44	22.64
Interest Expense	-2.45	-0.17	-0.21	-0.1	-0.17	-0.07
Currency Exchange Gain (Loss)	0.89	0.89	0.95	0.41	-0.06	-
Pretax Income	51.48	50.04	37.58	30.03	24.21	22.57
Income Tax Expense	4.76	4.64	4.07	3.35	2.99	1.5
Net Income	46.71	45.4	33.52	26.68	21.22	21.07
Net Income to Common	46.71	45.4	33.52	26.68	21.22	21.07
Net Income Growth	23.22%	35.46%	25.60%	25.73%	0.72%	42.27%
Shares Outstanding (Basic)	7	7	7	7	7	6
Shares Outstanding (Diluted)	7	7	7	7	7	6
Shares Change (YoY)	-	-	-	0.65%	21.22%	1047.52%
EPS (Basic)	6.67	6.49	4.79	3.81	3.05	3.67
EPS (Diluted)	6.67	6.49	4.79	3.81	3.05	3.67
EPS Growth	23.22%	35.46%	25.60%	24.93%	-16.91%	-87.60%
Free Cash Flow	9.67	-3.9	34.72	7.56	19.93	2.45
Free Cash Flow Per Share	1.38	-0.56	4.96	1.08	2.87	0.43
Dividend Per Share	2.000	2.000	2.000	2.000	1.750	-
Dividend Growth	-	-	-	14.29%	-	-
Gross Margin	41.33%	41.13%	43.38%	46.74%	45.94%	45.46%
Operating Margin	19.00%	19.86%	16.74%	15.39%	16.14%	18.62%
Profit Margin	16.90%	18.28%	15.23%	13.81%	14.02%	17.33%
Free Cash Flow Margin	3.50%	-1.57%	15.78%	3.91%	13.16%	2.02%
EBITDA	53.27	50.05	37.26	30.01	24.56	22.76
EBITDA Margin	19.27%	20.15%	16.93%	15.53%	16.22%	18.72%
D&A For EBITDA	0.76	0.72	0.42	0.28	0.12	0.12
EBIT	52.51	49.33	36.84	29.73	24.44	22.64
EBIT Margin	19.00%	19.86%	16.74%	15.39%	16.14%	18.62%
Effective Tax Rate	9.25%	9.28%	10.82%	11.15%	12.34%	6.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.