Armah Sports Company Income Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	224.9	177.46	80.11	13.19	0.44
Revenue Growth (YoY)	26.73%	121.52%	507.24%	2914.02%	-
Cost of Revenue	113.82	94.1	51.63	15.06	2.08
Gross Profit	111.08	83.36	28.48	-1.87	-1.64
Selling, General & Admin	33.81	23.09	17.91	23.07	9.17
Other Operating Expenses	5.71	6.13	-1.32	-3.94	-0.12
Operating Expenses	39.51	29.22	16.58	19.12	9.05
Operating Income	71.57	54.15	11.9	-20.99	-10.69
Interest Expense	-23.71	-22.6	-11.23	-4.25	-0.44
Interest & Investment Income	6.31	2.66	0.37	-	-
Currency Exchange Gain (Loss)	-0.13	0.5	0.24	-	-
Other Non Operating Income (Expenses)	-	4.51	-0.47	-	-
EBT Excluding Unusual Items	54.04	39.22	0.8	-25.24	-11.12
Other Unusual Items	9.51	-	-	-	-
Pretax Income	63.54	39.22	0.8	-25.24	-11.12
Income Tax Expense	1.53	0.97	0.04	-	0.03
Net Income	62.01	38.25	0.76	-25.24	-11.15
Net Income to Common	62.01	38.25	0.76	-25.24	-11.15
Net Income Growth	62.12%	4918.41%	-	-	-
Shares Outstanding (Basic)	33	33	29	15	5
Shares Outstanding (Diluted)	33	33	29	15	5
Shares Change (YoY)	-	12.87%	100.36%	176.10%	-
EPS (Basic)	1.89	1.16	0.03	-1.74	-2.12
EPS (Diluted)	1.89	1.16	0.03	-1.74	-2.12
EPS Growth	62.12%	4346.22%	-	-	-
Free Cash Flow	68.3	51.72	-52.4	-109.56	-68.11
Free Cash Flow Per Share	2.08	1.57	-1.80	-7.54	-12.94
Gross Margin	49.39%	46.98%	35.55%	-14.14%	-
Operating Margin	31.82%	30.51%	14.85%	-159.10%	-2441.35%
Profit Margin	27.57%	21.55%	0.95%	-191.34%	-2548.32%
Free Cash Flow Margin	30.37%	29.14%	-65.40%	-830.45%	-15559.46%
EBITDA	105.64	83.66	31.56	-15.09	-10.16
EBITDA Margin	46.97%	47.14%	39.39%	-114.35%	-
D&A For EBITDA	34.07	29.52	19.66	5.9	0.53
EBIT	71.57	54.15	11.9	-20.99	-10.69
EBIT Margin	31.82%	30.51%	14.85%	-159.10%	-
Effective Tax Rate	2.41%	2.48%	5.04%	-	-
Advertising Expenses	2.65	2.2	1.61	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.