Qomel Company Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	23.38	17.59	12.7	6.13
Depreciation & Amortization	0.12	0.1	0.07	0.07
Other Amortization	0.04	0.04	0.04	0.03
Loss (Gain) From Sale of Assets	-0.01	-0.01	-	-
Provision & Write-off of Bad Debts	1.14	0.78	0.44	-0.23
Other Operating Activities	1.64	2.4	2.55	1.1
Change in Accounts Receivable	22.54	11.14	7.74	-17.65
Change in Inventory	-14.03	-2.18	-2.63	-0.54
Change in Accounts Payable	-27.92	-30.07	4.07	10.89
Change in Other Net Operating Assets	-7.17	-4.18	-0.05	-0.08
Operating Cash Flow	-0.26	-4.4	24.92	-0.29
Capital Expenditures	-18.4	-12.03	-0.02	-0.01
Sale of Property, Plant & Equipment	0.02	0.02	-	-
Sale (Purchase) of Intangibles	-0.03	-0.03	-0.03	-
Investing Cash Flow	-18.41	-12.03	-0.05	-0.01
Short-Term Debt Issued	-	41.83	-	-
Long-Term Debt Issued	-	41.35	34.06	10.32
Total Debt Issued	89.17	83.17	34.06	10.32
Short-Term Debt Repaid	-	-	-4.63	-1.32
Long-Term Debt Repaid	-	-39.12	-27.38	-4.09
Total Debt Repaid	-34.11	-39.12	-32	-5.41
Net Debt Issued (Repaid)	55.05	44.05	2.05	4.91
Common Dividends Paid	-4.65	-4.65	-6.09	-6.86
Other Financing Activities	-67	-37	-1.77	-0.9
Financing Cash Flow	21	2.4	-5.82	-2.85
Net Cash Flow	2.33	-14.03	19.05	-3.15
Free Cash Flow	-18.67	-16.43	24.9	-0.3
Free Cash Flow Margin	-15.56%	-15.57%	32.04%	-0.49%
Free Cash Flow Per Share	-6.09	-5.48	77.44	-
Cash Interest Paid	-	-	1.77	0.9
Levered Free Cash Flow	-53.59	-19.4	13.78	-
Unlevered Free Cash Flow	-52.77	-18.41	14.89	-
Change in Net Working Capital	50.73	19.34	-5.45	-

Source: S&P Capital IQ. Standard template. Financial Sources.