Mufeed Company Cash Flow Statement

Financials in millions SAR. Fiscal year is January - December.

Millions SAR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Net Income	34.59	58.26	33.41
Depreciation & Amortization	6.36	5.99	2.96
Provision & Write-off of Bad Debts	-1.61	3.12	-0.24
Other Operating Activities	2.23	0.07	1.02
Change in Accounts Receivable	-21.48	-23.67	8.32
Change in Inventory	-0.06	-0.45	-12.45
Change in Accounts Payable	-4	0.87	3.19
Change in Other Net Operating Assets	6.18	-20.19	-30.85
Operating Cash Flow	22.23	24	5.36
Operating Cash Flow Growth	-7.40%	347.71%	-
Capital Expenditures	-7.79	-20.33	-5.4
Sale of Property, Plant & Equipment	0.05	0.07	-
Investing Cash Flow	-7.74	-20.26	-5.4
Long-Term Debt Issued	22.94	6.55	-
Long-Term Debt Repaid	-20.37	-4.43	-0.46
Net Debt Issued (Repaid)	2.57	2.12	-0.46
Issuance of Common Stock	46.2	-	-
Common Dividends Paid	-33	-	-
Other Financing Activities	-2.7	-	-
Financing Cash Flow	13.07	2.12	-0.46
Net Cash Flow	27.56	5.86	-0.49
Free Cash Flow	14.44	3.67	-0.04
Free Cash Flow Growth	293.60%	-	-
Free Cash Flow Margin	8.72%	2.05%	-0.03%
Free Cash Flow Per Share	2.38	0.61	-0.01
Cash Interest Paid	1.86	0.73	0.07
Levered Free Cash Flow	-2.33	5.47	-
Unlevered Free Cash Flow	-0.82	5.94	-
Change in Net Working Capital	19.92	18.95	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.