Hamad Mohammed Bin Saedan Real Estate Company (TADAWUL:9648)
Saudi Arabia · Delayed Price · Currency is SAR 9.26
-0.24 (-2.53%)
Sep 6, 2026, 3:10 PM AST
TADAWUL:9648 Income Statement
Financials in millions SAR. Fiscal year is January - December.
Millions SAR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47.88 | 43.29 | 89.23 | 56.2 | 57.4 | 84.77 | |
Revenue Growth | -30.02% | -51.48% | 58.78% | -2.10% | -32.29% | - |
Cost of Revenue | 31.81 | 26.48 | 63.45 | 37.82 | 46.57 | 75.26 |
Gross Profit | 16.07 | 16.82 | 25.78 | 18.38 | 10.83 | 9.51 |
Selling, General & Admin | 29.46 | 25.91 | 18.77 | 15.1 | 10.06 | 5.79 |
Amortization of Goodwill & Intangibles | - | - | - | 0.12 | 0.03 | 0.03 |
Other Operating Expenses | -0.22 | -0.22 | -0.28 | -0.21 | - | - |
Operating Expenses | 29.24 | 25.69 | 18.49 | 17.59 | 11.46 | 6.14 |
Operating Income | -13.17 | -8.87 | 7.28 | 0.78 | -0.63 | 3.37 |
Interest Expense | -7.04 | -7.16 | -7.38 | -7.36 | -3.67 | -0.14 |
Earnings From Equity Investments | 19.28 | 0.23 | 0.06 | 5.43 | 2.57 | 1.43 |
Other Non Operating Income (Expenses) | -4.21 | - | - | -0.02 | -0.01 | -0.02 |
EBT Excluding Unusual Items | -5.14 | -15.8 | -0.03 | -1.16 | -1.75 | 4.64 |
Gain (Loss) on Sale of Investments | -0.63 | 2.85 | -0.55 | 0.36 | 1.01 | 1.72 |
Gain (Loss) on Sale of Assets | 17.85 | 20.24 | 9.63 | 1.36 | 3.39 | 1.95 |
Asset Writedown | - | - | - | 6.23 | - | - |
Other Unusual Items | 1.46 | 1.46 | - | - | - | - |
Pretax Income | 13.54 | 8.75 | 9.05 | 6.79 | 2.65 | 8.3 |
Income Tax Expense | 2.53 | 3.19 | 3.32 | 2.42 | 0.19 | 0.53 |
Earnings From Continuing Operations | 11.01 | 5.56 | 5.73 | 4.37 | 2.46 | 7.77 |
Minority Interest in Earnings | 2.53 | 2.03 | 1.31 | 0.25 | - | - |
Net Income | 13.54 | 7.59 | 7.04 | 4.62 | 2.46 | 7.77 |
Net Income to Common | 13.54 | 7.59 | 7.04 | 4.62 | 2.46 | 7.77 |
Net Income Growth | 0.53% | 7.88% | 52.13% | 88.17% | -68.36% | - |
Shares Outstanding (Basic) | 27 | 25 | 24 | 17 | 7 | - |
Shares Outstanding (Diluted) | 27 | 25 | 24 | 17 | 7 | - |
Shares Change | 14.79% | 5.09% | 41.86% | 141.68% | - | - |
EPS (Basic) | 0.49 | 0.30 | 0.29 | 0.27 | 0.35 | - |
EPS (Diluted) | 0.49 | 0.30 | 0.29 | 0.27 | 0.35 | - |
EPS Growth | -12.42% | 2.66% | 7.24% | -22.14% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -62.85 | -81.31 | -25.33 | 21.22 | -65.81 | -0.8 |
Free Cash Flow Per Share | -2.29 | -3.22 | -1.05 | 1.25 | -9.40 | - |
Dividend Per Share | - | - | 0.500 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 33.56% | 38.84% | 28.89% | 32.70% | 18.87% | 11.21% |
Operating Margin | -27.52% | -20.49% | 8.16% | 1.40% | -1.10% | 3.97% |
Profit Margin | 28.27% | 17.53% | 7.89% | 8.23% | 4.28% | 9.16% |
Free Cash Flow Margin | -131.27% | -187.81% | -28.39% | 37.77% | -114.65% | -0.95% |
EBITDA | -11.18 | -6.65 | 9.8 | 3.2 | 0.88 | 3.89 |
EBITDA Margin | -23.35% | -15.36% | 10.98% | 5.69% | 1.52% | 4.59% |
D&A For EBITDA | 1.99 | 2.22 | 2.51 | 2.41 | 1.51 | 0.52 |
EBIT | -13.17 | -8.87 | 7.28 | 0.78 | -0.63 | 3.37 |
EBIT Margin | -27.52% | -20.49% | 8.16% | 1.40% | -1.10% | 3.97% |
Effective Tax Rate | 18.72% | 36.49% | 36.71% | 35.68% | 7.20% | 6.39% |
Advertising Expenses | - | - | - | 0.29 | 0.41 | 0.06 |