Arco Vara AS (TAL:ARC1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
1.290
-0.005 (-0.39%)
At close: Aug 7, 2026

Arco Vara AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
8.917.697.4818.3413.4911.61
Revenue Growth
3.17%2.78%-59.23%35.91%16.20%-17.38%
Gross Profit
1.211.961.775.62.583.03
Operating Income
-1.270.20.073.911.221.79
Net Income
-1.57-0.48-0.623.550.72.07
Earnings Per Share
-0.08-0.03-0.060.340.070.22
EPS Growth
---408.21%-69.55%99.72%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Estonian Development
5.537.197.217.6112.4-
Other
1.641.631.161.491.77-
Estonian Construction
-6.12.2611.978.36-
Eliminations
--7.24-3.15-13.02-9.28-0.6
Total
8.917.697.4818.3413.4911.61

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.072.781.721.473.431.86
Total Debt
47.2940.4615.2210.0818.0911.18
Net Cash (Debt)
-45.22-37.68-13.5-8.61-14.66-9.32
Net Cash Growth
------
Net Cash Per Share
-2.17-2.17-1.30-0.82-1.40-0.99

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.89-43.06-6.59-11.67-7.78-2.72
Capital Expenditures
-0.01-0-0.01-0-0.03-0.01
Free Cash Flow
-18.91-43.06-6.6-11.68-7.81-2.73
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.62%25.48%23.67%30.53%19.13%26.08%
Operating Margin
-14.30%2.56%0.91%21.33%9.04%15.44%
Pretax Margin
-16.74%-4.79%-7.65%19.36%5.15%18.76%
Profit Margin
-17.56%-6.23%-8.35%19.36%5.15%17.83%
FCF Margin
-212.18%-560.27%-88.20%-63.66%-57.86%-23.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.020-0.0200.0600.0600.060
Dividend Per Share Growth
0%--66.67%0%0%0%
Dividend Yield
1.55%-1.42%3.74%3.68%2.56%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---4.9926.7913.34
Forward PE
-74.2974.2974.2974.2974.29
PS Ratio
2.443.751.990.971.382.38