Coop Pank AS (TAL:CPA1T)
Estonia
· Delayed Price · Currency is EUR 2.150
+0.010 (0.47%)
At close: Feb 21, 2025
Coop Pank AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Interest Income on Loans | 125.34 | 109.63 | 54.56 | 39.01 | 31.36 | Upgrade
|
| Interest Income on Investments | 13.36 | 11.02 | 5.54 | 4.04 | 3.28 | Upgrade
|
| Total Interest Income | 138.7 | 120.65 | 60.09 | 43.04 | 34.64 | Upgrade
|
| Interest Paid on Deposits | 61.13 | 39.39 | 9.38 | 7.5 | 6.27 | Upgrade
|
| Net Interest Income | 77.57 | 81.27 | 50.71 | 35.54 | 28.37 | Upgrade
|
| Net Interest Income Growth (YoY) | -4.55% | 60.26% | 42.69% | 25.26% | 37.13% | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | -0 | 0.01 | 0.06 | 0.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | 0.06 | 0 | -0.07 | -0.18 | Upgrade
|
| Other Non-Interest Income | 4.98 | 5.71 | 4.36 | 4.11 | 2.86 | Upgrade
|
| Total Non-Interest Income | 5.06 | 5.76 | 4.37 | 4.1 | 2.72 | Upgrade
|
| Non-Interest Income Growth (YoY) | -12.16% | 31.84% | 6.53% | 50.99% | 8.11% | Upgrade
|
| Revenues Before Loan Losses | 82.63 | 87.03 | 55.08 | 39.64 | 31.09 | Upgrade
|
| Provision for Loan Losses | 4.64 | 6.3 | 5.25 | 2.5 | 4.79 | Upgrade
|
| Revenue | 77.99 | 80.73 | 49.84 | 37.15 | 26.3 | Upgrade
|
| Revenue Growth (YoY) | -3.39% | 61.99% | 34.17% | 41.24% | 23.64% | Upgrade
|
| Salaries and Employee Benefits | 23.41 | 20.23 | 15.5 | 12.49 | 11.09 | Upgrade
|
| Occupancy Expenses | 5.45 | 4.68 | 4.32 | 3.97 | 2.67 | Upgrade
|
| Selling, General & Administrative | - | 2.77 | 2.04 | 1.45 | 1.09 | Upgrade
|
| Other Non-Interest Expense | 11.71 | 7.44 | 5.31 | 4.54 | 3.96 | Upgrade
|
| Total Non-Interest Expense | 40.58 | 35.13 | 27.18 | 22.45 | 18.8 | Upgrade
|
| EBT Excluding Unusual Items | 37.41 | 45.6 | 22.66 | 14.69 | 7.5 | Upgrade
|
| Asset Writedown | -0.75 | -1.83 | -0.45 | -0.4 | - | Upgrade
|
| Pretax Income | 36.66 | 43.77 | 22.21 | 14.29 | 7.5 | Upgrade
|
| Income Tax Expense | 4.49 | 4.57 | 1.86 | 0.83 | 0.25 | Upgrade
|
| Earnings From Continuing Operations | 32.18 | 39.2 | 20.35 | 13.46 | 7.26 | Upgrade
|
| Net Income | 32.18 | 39.2 | 20.35 | 13.46 | 7.26 | Upgrade
|
| Net Income to Common | 32.18 | 39.2 | 20.35 | 13.46 | 7.26 | Upgrade
|
| Net Income Growth | -17.92% | 92.65% | 51.16% | 85.47% | 31.34% | Upgrade
|
| Basic Shares Outstanding | 103 | 102 | 94 | 91 | 90 | Upgrade
|
| Diluted Shares Outstanding | 105 | 104 | 96 | 93 | 92 | Upgrade
|
| Shares Change (YoY) | 0.86% | 8.64% | 3.51% | 0.84% | 42.27% | Upgrade
|
| EPS (Basic) | 0.31 | 0.38 | 0.22 | 0.15 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.38 | 0.21 | 0.15 | 0.08 | Upgrade
|
| EPS Growth | -18.42% | 80.95% | 41.92% | 84.96% | -9.43% | Upgrade
|
| Dividend Per Share | - | 0.087 | 0.045 | 0.030 | - | Upgrade
|
| Dividend Growth | - | 93.33% | 50.00% | - | - | Upgrade
|
| Effective Tax Rate | 12.24% | 10.44% | 8.37% | 5.77% | 3.26% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.