Coop Pank AS (TAL:CPA1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
2.375
-0.010 (-0.42%)
At close: Oct 29, 2026

Coop Pank AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
84.676.0677.9980.7349.8437.15
Revenue Growth
12.74%-2.48%-3.39%61.98%34.17%41.24%
Net Income
32.828.7232.1839.220.3513.46
Earnings Per Share
0.310.270.310.380.210.15
EPS Growth
19.38%-12.90%-18.42%80.95%41.92%84.96%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consumer Financing
9.769.338.6611.7911.9412.17
Other
2.251.771.29-0.551.34-0.13
Retail Banking
24.9323.1526.1326.2511.557.91
Corporate Banking
41.6136.3834.9834.8320.6313.83
Leasing
6.055.426.186.583.922.96
Total
84.676.0677.2478.949.3936.74

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
534473.41325.36411.26350.64243.29
Total Debt
319.82400.1876.5865.2955.132.88
Net Cash (Debt)
214.1873.24248.78345.97295.55210.41
Net Cash Growth
523.78%-70.56%-28.09%17.06%40.46%54.34%
Net Cash Per Share
2.030.692.373.323.082.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--238.62-251.97-120.73-319.95-268.97
Capital Expenditures
--7.36-6.64-7.2-4.41-5.57
Free Cash Flow
--245.98-258.61-127.93-324.36-274.54
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
38.77%37.77%41.26%48.56%40.83%36.24%
FCF Margin
--323.41%-331.59%-158.47%-650.85%-739.10%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0650.0650.0700.0870.0450.030
Dividend Per Share Growth
-7.14%-7.14%-19.54%93.33%50.00%-
Dividend Yield
2.74%3.07%3.59%3.69%1.83%1.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.667.636.236.1612.2720.27
Forward PE
-15.8815.8815.8815.8818.69
PS Ratio
2.932.882.572.995.017.35