Coop Pank AS (TAL:CPA1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
2.300
+0.010 (0.44%)
At close: Aug 7, 2026

Coop Pank AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
80.1176.0677.9980.7349.8437.15
Revenue Growth
4.90%-2.48%-3.39%61.98%34.17%41.24%
Net Income
30.6928.7232.1839.220.3513.46
Earnings Per Share
0.290.270.310.380.210.15
EPS Growth
0.97%-12.90%-18.42%80.95%41.92%84.96%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail Banking
23.8423.1526.1326.2511.557.91
Leasing
6.085.426.186.583.922.96
Corporate Banking
38.3536.3834.9834.8320.6313.83
Consumer Financing
9.659.338.6611.7911.9412.17
Other
2.191.771.29-0.551.34-0.13
Total
80.1176.0677.2478.949.3936.74

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
453.28473.41325.36411.26350.64243.29
Total Debt
387.16400.1876.5865.2955.132.88
Net Cash (Debt)
66.1273.24248.78345.97295.55210.41
Net Cash Growth
417.39%-70.56%-28.09%17.06%40.46%54.34%
Net Cash Per Share
0.620.692.373.323.082.27

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-199.5-238.62-251.97-120.73-319.95-268.97
Capital Expenditures
-7.62-7.36-6.64-7.2-4.41-5.57
Free Cash Flow
-207.12-245.98-258.61-127.93-324.36-274.54
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
38.31%37.77%41.26%48.56%40.83%36.24%
FCF Margin
-258.56%-323.41%-331.59%-158.47%-650.85%-739.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0650.0650.0700.0870.0450.030
Dividend Per Share Growth
-7.14%-7.14%-19.54%93.33%50.00%-
Dividend Yield
2.83%3.16%3.79%4.06%2.05%1.14%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.957.636.236.1612.2720.27
Forward PE
-15.8815.8815.8815.8818.69
PS Ratio
3.002.882.572.995.017.35