AS Ekspress Grupp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	38	38	28	39	46	47
Market Cap Growth	31.69%	36.06%	-28.01%	-14.62%	-3.63%	99.54%
Enterprise Value	51	55	49	58	61	54
Last Close Price	1.23	1.23	0.85	1.16	1.30	1.29
PE Ratio	36.93	36.93	8.61	11.61	11.25	21.06
Forward PE	-	9.38	9.38	9.38	9.38	9.38
PS Ratio	0.47	0.48	0.37	0.53	0.71	0.88
PB Ratio	0.66	0.66	0.48	0.69	0.82	0.88
P/FCF Ratio	4.22	4.22	5.03	4.39	10.68	8.94
P/OCF Ratio	2.95	2.95	2.75	3.18	5.68	5.85
PEG Ratio	-	0.30	0.30	0.30	0.30	0.30
EV/Sales Ratio	0.64	0.68	0.65	0.79	0.96	1.00
EV/EBITDA Ratio	3.83	5.08	6.92	7.04	9.95	8.47
EV/EBIT Ratio	7.79	13.76	10.07	9.78	12.74	12.04
EV/FCF Ratio	5.67	6.06	8.84	6.50	14.42	10.12
Debt / Equity Ratio	0.47	0.47	0.49	0.46	0.46	0.41
Debt / EBITDA Ratio	2.51	2.51	2.93	2.55	3.19	2.83
Debt / FCF Ratio	3.00	3.00	5.13	2.95	5.94	4.20
Net Debt / Equity Ratio	0.27	0.27	0.34	0.29	0.32	0.21
Net Debt / EBITDA Ratio	1.45	1.45	2.75	2.02	2.90	1.78
Net Debt / FCF Ratio	1.73	1.73	3.51	1.87	4.20	2.13
Asset Turnover	0.69	0.69	0.69	0.71	0.66	0.57
Inventory Turnover	199.97	199.97	170.00	183.60	177.46	26.62
Quick Ratio	0.66	0.66	0.69	0.80	0.80	0.93
Current Ratio	0.73	0.73	0.74	0.84	0.87	0.98
Return on Equity (ROE)	1.78%	1.78%	5.66%	5.99%	7.43%	7.63%
Return on Assets (ROA)	2.15%	2.15%	2.78%	3.58%	3.11%	2.95%
Return on Invested Capital (ROIC)	5.36%	5.25%	5.44%	7.52%	6.50%	6.15%
Return on Capital Employed (ROCE)	5.30%	5.30%	6.00%	7.50%	6.20%	6.10%
Earnings Yield	2.71%	2.71%	11.62%	8.62%	8.89%	4.75%
FCF Yield	23.69%	23.69%	19.90%	22.76%	9.36%	11.19%
Dividend Yield	4.86%	-	7.02%	5.19%	3.84%	6.18%
Payout Ratio	180.12%	180.12%	56.83%	44.43%	59.91%	-
Buyback Yield / Dilution	-0.69%	-0.69%	0.74%	0.98%	0.09%	-1.05%
Total Shareholder Return	4.17%	-0.69%	7.76%	6.17%	3.93%	5.13%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.