AS LHV Group (TAL:LHV1T)
Estonia flag Estonia · Delayed Price · Currency is EUR
3.360
+0.010 (0.30%)
At close: Aug 10, 2026

AS LHV Group Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
297.12303.32322.04293.95170.55136.43
Revenue Growth
-4.75%-5.81%9.56%72.36%25.00%47.26%
Net Income
99.61114.27148.97139.659.8158.26
Earnings Per Share
0.290.340.450.430.190.19
EPS Growth
-25.63%-24.44%4.65%126.32%0%47.29%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
LHV Pank
223.51228.7260.34248.71--
Other Activities
101.93136.2488.676.98-4.87-2.08
LHV Varahaldus
12.5212.069.59.147.811.95
LHV Bank
56.0953.944.1536.580.070
LHV Kindlustus
1.152.81.390.441.460.92
Eliminations
-98.07-130.39-81.99-7.89--
Total
297.12303.32322.04293.96165.49136.43

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,4774,3373,8443,0802,4434,066
Total Debt
1,2361,2581,064705.64727.94663.03
Net Cash (Debt)
2,2413,0792,7792,3741,7153,403
Net Cash Growth
-14.28%10.76%17.06%38.45%-49.60%62.08%
Net Cash Per Share
6.699.248.467.325.4011.36

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,195-790.69-431.18-143.99-381.13-408.83
Capital Expenditures
0.93-0.08-1.21-3.42-11.3-6.69
Free Cash Flow
-1,194-790.77-432.39-147.41-392.43-415.51
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Profit Margin
33.52%37.67%46.26%47.49%35.07%42.70%
FCF Margin
-401.84%-260.70%-134.26%-50.15%-230.10%-304.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1700.1700.0900.1300.0400.040
Dividend Per Share Growth
88.89%88.89%-30.77%225.00%0%37.93%
Dividend Yield
5.07%4.99%2.99%4.16%1.35%1.06%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5810.087.068.0117.6122.14
Forward PE
9.331.091.091.091.091.09
PS Ratio
3.703.803.273.806.189.46