Abra Information Technologies Ltd. (TLV:ABRA)
399.10
-2.60 (-0.65%)
May 29, 2026, 1:44 PM IDT
TLV:ABRA Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 593.03 | 554.01 | 444.68 | 408 | 371.83 | 209.07 | |
Revenue Growth (YoY) | 28.96% | 24.59% | 8.99% | 9.73% | 77.85% | 553.53% |
Cost of Revenue | 458.58 | 425.95 | 330.79 | 301.57 | 270.36 | 155.99 |
Gross Profit | 134.45 | 128.06 | 113.89 | 106.43 | 101.48 | 53.08 |
Selling, General & Admin | 100.76 | 97.57 | 88.75 | 85.55 | 83.88 | 48.7 |
Other Operating Expenses | - | - | - | -2.56 | -0.43 | 0.78 |
Operating Expenses | 100.76 | 97.57 | 88.75 | 82.99 | 83.45 | 49.48 |
Operating Income | 33.69 | 30.49 | 25.14 | 23.44 | 18.03 | 3.6 |
Interest Expense | -8.7 | -8.66 | -9.56 | -6.8 | -3.56 | -1.21 |
Interest & Investment Income | 1.79 | 1.79 | 3.4 | 2.03 | 0.13 | 0.01 |
Currency Exchange Gain (Loss) | -1.18 | -1.18 | -0.21 | 0.83 | 1.79 | -0.01 |
Other Non Operating Income (Expenses) | -2.22 | -1.12 | -0.03 | 0.14 | 0.01 | 3.16 |
EBT Excluding Unusual Items | 23.38 | 21.32 | 18.75 | 19.65 | 16.39 | 5.55 |
Gain (Loss) on Sale of Assets | - | - | - | - | 3.17 | - |
Other Unusual Items | 0.44 | 0.44 | 1.38 | -4.29 | -7.51 | 7.89 |
Pretax Income | 23.82 | 21.76 | 20.13 | 15.36 | 12.05 | 13.44 |
Income Tax Expense | 5.76 | 5.97 | 5.22 | 0.45 | 7.42 | 1.17 |
Earnings From Continuing Operations | 18.06 | 15.79 | 14.92 | 14.9 | 4.64 | 12.27 |
Net Income to Company | 18.06 | 15.79 | 14.92 | 14.9 | 4.64 | 12.27 |
Minority Interest in Earnings | -3.02 | -2.25 | -1.28 | -0.44 | -1.8 | -0.52 |
Net Income | 15.04 | 13.54 | 13.64 | 14.46 | 2.84 | 11.76 |
Net Income to Common | 15.04 | 13.54 | 13.64 | 14.46 | 2.84 | 11.76 |
Net Income Growth | 8.44% | -0.71% | -5.71% | 410.19% | -75.88% | - |
Shares Outstanding (Basic) | 109 | 117 | 116 | 90 | 82 | 69 |
Shares Outstanding (Diluted) | 110 | 118 | 116 | 90 | 84 | 70 |
Shares Change (YoY) | -7.83% | 1.65% | 29.07% | 7.60% | 19.40% | 24.39% |
EPS (Basic) | 0.14 | 0.12 | 0.12 | 0.16 | 0.03 | 0.17 |
EPS (Diluted) | 0.14 | 0.12 | 0.12 | 0.16 | 0.03 | 0.17 |
EPS Growth | 18.67% | -1.55% | -26.56% | 372.59% | -80.07% | - |
Free Cash Flow | 9.78 | 16.17 | -1.33 | 30.69 | 17.87 | -1.66 |
Free Cash Flow Per Share | 0.09 | 0.14 | -0.01 | 0.34 | 0.21 | -0.02 |
Gross Margin | 22.67% | 23.11% | 25.61% | 26.09% | 27.29% | 25.39% |
Operating Margin | 5.68% | 5.50% | 5.65% | 5.75% | 4.85% | 1.72% |
Profit Margin | 2.54% | 2.44% | 3.07% | 3.55% | 0.76% | 5.62% |
Free Cash Flow Margin | 1.65% | 2.92% | -0.30% | 7.52% | 4.81% | -0.79% |
EBITDA | 50.19 | 45.72 | 39.02 | 37.87 | 37.29 | 15.59 |
EBITDA Margin | 8.46% | 8.25% | 8.77% | 9.28% | 10.03% | 7.46% |
D&A For EBITDA | 16.51 | 15.23 | 13.88 | 14.43 | 19.27 | 11.99 |
EBIT | 33.69 | 30.49 | 25.14 | 23.44 | 18.03 | 3.6 |
EBIT Margin | 5.68% | 5.50% | 5.65% | 5.75% | 4.85% | 1.72% |
Effective Tax Rate | 24.20% | 27.42% | 25.91% | 2.95% | 61.53% | 8.72% |