Abra Information Technologies Ltd. (TLV:ABRA)
 445.60
 -0.10 (-0.02%)
  Nov 3, 2025, 3:29 PM IDT
TLV:ABRA Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
 Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | 13.54 | 13.64 | 14.46 | 2.84 | 11.76 | -21.32 | Upgrade   | 
Depreciation & Amortization     | 26.33 | 25.77 | 21.92 | 19.27 | 11.99 | 1.84 | Upgrade   | 
Other Amortization     | 0.5 | 0.5 | 0.26 | - | - | - | Upgrade   | 
Loss (Gain) From Sale of Assets     | -0.06 | 0.05 | 0.53 | - | - | - | Upgrade   | 
Loss (Gain) From Sale of Investments     | 1.18 | 0.08 | -0.12 | -0.01 | -3.18 | 6.22 | Upgrade   | 
Loss (Gain) on Equity Investments     | - | - | - | - | - | -0.52 | Upgrade   | 
Stock-Based Compensation     | 1.18 | 1.55 | 2.83 | 4.52 | 1.04 | 0.9 | Upgrade   | 
Other Operating Activities     | -6.68 | -2.78 | 0.97 | 6.01 | -3.92 | 17.03 | Upgrade   | 
Change in Accounts Receivable     | -21.65 | -32.23 | -1.06 | -10.12 | -17.61 | -4.26 | Upgrade   | 
Change in Accounts Payable     | 6.48 | 6.54 | 1.34 | -1.14 | 1.74 | -0.94 | Upgrade   | 
Change in Other Net Operating Assets     | -0.26 | -8.55 | 0.01 | -1.54 | -0.55 | 4.67 | Upgrade   | 
Operating Cash Flow     | 18.87 | 2.93 | 34.53 | 18.73 | 0.16 | 2.85 | Upgrade   | 
Operating Cash Flow Growth     | 27.38% | -91.50% | 84.40% | 11459.88% | -94.31% | -74.20% | Upgrade   | 
Capital Expenditures     | -4.12 | -4.27 | -3.85 | -0.85 | -1.82 | -0.12 | Upgrade   | 
Sale of Property, Plant & Equipment     | - | - | 0.03 | - | - | - | Upgrade   | 
Cash Acquisitions     | -9.8 | - | -2.53 | -75.93 | -71.42 | -17.46 | Upgrade   | 
Divestitures     | - | - | 3.17 | - | - | - | Upgrade   | 
Investment in Securities     | -0.02 | 0.45 | 1.17 | -1.98 | 97.19 | -61.81 | Upgrade   | 
Other Investing Activities     | 28.95 | -25.37 | -3.92 | -4.85 | -1.23 | 7.3 | Upgrade   | 
Investing Cash Flow     | 15.01 | -29.18 | -5.92 | -83.61 | 22.73 | -72.09 | Upgrade   | 
Short-Term Debt Issued     | - | - | - | 3.53 | 0.25 | 1.66 | Upgrade   | 
Long-Term Debt Issued     | - | 2 | - | 62.93 | 13.98 | 0.5 | Upgrade   | 
Total Debt Issued     | - | 2 | - | 66.46 | 14.23 | 2.16 | Upgrade   | 
Short-Term Debt Repaid     | - | -2.17 | -0.89 | - | - | - | Upgrade   | 
Long-Term Debt Repaid     | - | -22.11 | -23.82 | -11.48 | -8.49 | -1.58 | Upgrade   | 
Total Debt Repaid     | -27.48 | -24.28 | -24.71 | -11.48 | -8.49 | -1.58 | Upgrade   | 
Net Debt Issued (Repaid)     | -27.48 | -22.28 | -24.71 | 54.98 | 5.73 | 0.59 | Upgrade   | 
Issuance of Common Stock     | - | 39.99 | 35.11 | 52.29 | 45.83 | 31.34 | Upgrade   | 
Common Dividends Paid     | - | - | - | -10.66 | -16.81 | - | Upgrade   | 
Other Financing Activities     | -7.99 | -21.99 | -25.48 | -19.19 | -3.22 | - | Upgrade   | 
Financing Cash Flow     | -35.47 | -4.29 | -15.08 | 77.43 | 31.53 | 31.93 | Upgrade   | 
Foreign Exchange Rate Adjustments     | -1.66 | -0.07 | 0.23 | 0.31 | - | -0.69 | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | - | - | - | - | - | -0.46 | Upgrade   | 
Net Cash Flow     | -3.26 | -30.6 | 13.76 | 12.86 | 54.42 | -38.47 | Upgrade   | 
Free Cash Flow     | 14.74 | -1.33 | 30.69 | 17.87 | -1.66 | 2.72 | Upgrade   | 
Free Cash Flow Growth     | 53.78% | - | 71.69% | - | - | -75.32% | Upgrade   | 
Free Cash Flow Margin     | 3.11% | -0.30% | 7.52% | 4.81% | -0.79% | 8.51% | Upgrade   | 
Free Cash Flow Per Share     | 0.13 | -0.01 | 0.34 | 0.21 | -0.02 | 0.05 | Upgrade   | 
Cash Income Tax Paid     | 9.37 | 7.33 | 3.55 | 7.16 | 2.63 | 0.16 | Upgrade   | 
Levered Free Cash Flow     | 12.11 | -21.97 | 33.17 | 14.21 | 9.49 | 10.98 | Upgrade   | 
Unlevered Free Cash Flow     | 16.63 | -17.72 | 39.14 | 16.43 | 10.25 | 11.03 | Upgrade   | 
Change in Working Capital     | -17.12 | -35.88 | -6.32 | -13.89 | -17.52 | -1.3 | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.