Kvutzat Acro Ltd (TLV:ACRO)
Israel · Delayed Price · Currency is ILS · Price in ILA 4,383.00
-290.00 (-6.21%)
Aug 5, 2025, 4:46 PM IDT
Exscientia Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2020 |
Operating Revenue | 697.62 | 748.49 | 897.6 | 866.27 | 479.42 | 365 | Upgrade |
Other Revenue | 6.2 | 2.52 | - | 59.24 | 57.49 | 87.13 | Upgrade |
| 703.82 | 751.01 | 897.6 | 925.52 | 536.91 | 452.13 | Upgrade | |
Revenue Growth (YoY) | -19.31% | -16.33% | -3.02% | 72.38% | 18.75% | 190.56% | Upgrade |
Cost of Revenue | 521.81 | 569.39 | 681.08 | 632.78 | 367.98 | 292.35 | Upgrade |
Gross Profit | 182.01 | 181.63 | 216.52 | 292.73 | 168.93 | 159.78 | Upgrade |
Selling, General & Admin | 84.58 | 83.06 | 72.18 | 86.67 | 132.21 | 44.97 | Upgrade |
Operating Expenses | 84.58 | 83.06 | 72.18 | 86.67 | 132.21 | 44.97 | Upgrade |
Operating Income | 97.43 | 98.57 | 144.34 | 206.07 | 36.72 | 114.81 | Upgrade |
Interest Expense | -71.7 | -74.14 | -47.12 | -48 | -39.63 | -17.53 | Upgrade |
Interest & Investment Income | 15.81 | 17.62 | 17.41 | 4.38 | 1.18 | 0.96 | Upgrade |
Earnings From Equity Investments | 3.9 | - | -0.79 | - | - | -4.26 | Upgrade |
EBT Excluding Unusual Items | 45.43 | 42.05 | 113.84 | 162.45 | -1.72 | 93.99 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.35 | - | Upgrade |
Asset Writedown | 17.47 | 13.61 | -31.76 | 292.35 | 164.38 | 38.17 | Upgrade |
Pretax Income | 62.91 | 55.66 | 82.08 | 454.79 | 163.01 | 132.16 | Upgrade |
Income Tax Expense | 19.35 | 18.98 | 18.25 | 97.34 | 30.21 | 22.92 | Upgrade |
Earnings From Continuing Operations | 43.56 | 36.68 | 63.84 | 357.45 | 132.81 | 109.23 | Upgrade |
Minority Interest in Earnings | -17.86 | -16.09 | -16.11 | -94.6 | -79.35 | -48.32 | Upgrade |
Net Income | 25.7 | 20.59 | 47.72 | 262.85 | 53.46 | 60.91 | Upgrade |
Net Income to Common | 25.7 | 20.59 | 47.72 | 262.85 | 53.46 | 60.91 | Upgrade |
Net Income Growth | -1.03% | -56.86% | -81.84% | 391.71% | -12.24% | 6.74% | Upgrade |
Shares Outstanding (Basic) | 61 | 61 | 58 | 56 | 38 | 29 | Upgrade |
Shares Outstanding (Diluted) | 66 | 62 | 59 | 57 | 39 | 29 | Upgrade |
Shares Change (YoY) | 13.36% | 4.93% | 3.15% | 47.41% | 33.10% | 2.13% | Upgrade |
EPS (Basic) | 0.42 | 0.34 | 0.82 | 4.69 | 1.40 | 2.10 | Upgrade |
EPS (Diluted) | 0.38 | 0.33 | 0.81 | 4.62 | 1.40 | 2.10 | Upgrade |
EPS Growth | -12.93% | -59.26% | -82.47% | 230.00% | -33.33% | 5.00% | Upgrade |
Free Cash Flow | -497.63 | -519.86 | 63.24 | -683.91 | -318.51 | 157.46 | Upgrade |
Free Cash Flow Per Share | -7.50 | -8.45 | 1.08 | -12.03 | -8.26 | 5.43 | Upgrade |
Dividend Per Share | 0.063 | 0.063 | 0.157 | 0.914 | 0.640 | - | Upgrade |
Dividend Growth | -59.59% | -59.59% | -82.82% | 42.81% | - | - | Upgrade |
Gross Margin | 25.86% | 24.18% | 24.12% | 31.63% | 31.46% | 35.34% | Upgrade |
Operating Margin | 13.84% | 13.13% | 16.08% | 22.26% | 6.84% | 25.39% | Upgrade |
Profit Margin | 3.65% | 2.74% | 5.32% | 28.40% | 9.96% | 13.47% | Upgrade |
Free Cash Flow Margin | -70.70% | -69.22% | 7.04% | -73.89% | -59.32% | 34.83% | Upgrade |
EBITDA | 100.78 | 101.2 | 145.97 | 207.56 | 38.09 | 116.08 | Upgrade |
EBITDA Margin | 14.32% | 13.48% | 16.26% | 22.43% | 7.09% | 25.67% | Upgrade |
D&A For EBITDA | 3.36 | 2.63 | 1.63 | 1.49 | 1.36 | 1.27 | Upgrade |
EBIT | 97.43 | 98.57 | 144.34 | 206.07 | 36.72 | 114.81 | Upgrade |
EBIT Margin | 13.84% | 13.13% | 16.08% | 22.26% | 6.84% | 25.39% | Upgrade |
Effective Tax Rate | 30.76% | 34.09% | 22.23% | 21.40% | 18.53% | 17.34% | Upgrade |
Revenue as Reported | 717.43 | 764.62 | 897.6 | 1,218 | 701.3 | 490.3 | Upgrade |
Updated Nov 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.