Alarum Technologies Ltd. (TLV: ALAR)
Israel
· Delayed Price · Currency is ILS · Price in ILA405.80
+6.00 (1.50%)
Dec 22, 2024, 3:49 PM IDT
Alarum Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 31.56 | 26.52 | 18.55 | 9.65 | 4.89 | 3.28 | Upgrade
|
| Revenue Growth (YoY) | 40.80% | 42.97% | 92.15% | 97.58% | 48.78% | 124.01% | Upgrade
|
| Cost of Revenue | 7.36 | 7.41 | 8.4 | 4.84 | 2.5 | 1.62 | Upgrade
|
| Gross Profit | 24.21 | 19.12 | 10.15 | 4.81 | 2.39 | 1.67 | Upgrade
|
| Selling, General & Admin | 9.55 | 12.25 | 18.48 | 12.58 | 8.41 | 7.54 | Upgrade
|
| Research & Development | 4.08 | 3.56 | 3.82 | 2.63 | 2.2 | 2.49 | Upgrade
|
| Operating Expenses | 13.63 | 15.81 | 22.31 | 15.21 | 10.61 | 10.03 | Upgrade
|
| Operating Income | 10.57 | 3.31 | -12.16 | -10.4 | -8.23 | -8.36 | Upgrade
|
| Interest Expense | - | -0.43 | -0.21 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.34 | 0.12 | 0.02 | 0.01 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | -0.04 | 0.02 | 0.29 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.25 | -0.25 | 0.35 | 0.84 | 2.94 | -3.21 | Upgrade
|
| EBT Excluding Unusual Items | 10.64 | 2.72 | -12.05 | -9.53 | -4.99 | -11.54 | Upgrade
|
| Impairment of Goodwill | - | -6.31 | -0.57 | -0.7 | -2.76 | -1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.17 | 0.08 | - | - | Upgrade
|
| Asset Writedown | -2.5 | -2.5 | - | - | - | -0.27 | Upgrade
|
| Other Unusual Items | - | - | - | 0.68 | -0.35 | -0.16 | Upgrade
|
| Pretax Income | 8.14 | -6.09 | -12.78 | -9.47 | -8.09 | -12.98 | Upgrade
|
| Income Tax Expense | 1.13 | -0.48 | -0.33 | -0.95 | -0.25 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | 7.01 | -5.61 | -12.46 | -8.53 | -7.85 | -13 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.08 | -0.7 | -4.6 | - | - | Upgrade
|
| Net Income to Company | 7.01 | -5.53 | -13.15 | -13.13 | -7.85 | -13 | Upgrade
|
| Net Income | 7.01 | -5.53 | -13.15 | -13.13 | -7.85 | -13 | Upgrade
|
| Net Income to Common | 7.01 | -5.53 | -13.15 | -13.13 | -7.85 | -13 | Upgrade
|
| Shares Outstanding (Basic) | 64 | 41 | 32 | 27 | 11 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 41 | 32 | 27 | 13 | 0 | Upgrade
|
| Shares Change (YoY) | 116.34% | 31.15% | 16.56% | 108.75% | 3599.43% | 687.88% | Upgrade
|
| EPS (Basic) | 0.11 | -0.13 | -0.42 | -0.48 | -0.71 | -38.23 | Upgrade
|
| EPS (Diluted) | 0.10 | -0.14 | -0.42 | -0.48 | -0.73 | -41.20 | Upgrade
|
| Free Cash Flow | - | 4.67 | -8.1 | -9.18 | -6.57 | -6.78 | Upgrade
|
| Free Cash Flow Per Share | - | 0.11 | -0.26 | -0.34 | -0.51 | -19.31 | Upgrade
|
| Gross Margin | 76.69% | 72.07% | 54.71% | 49.82% | 48.85% | 50.70% | Upgrade
|
| Operating Margin | 33.50% | 12.47% | -65.55% | -107.69% | -168.38% | -254.57% | Upgrade
|
| Profit Margin | 22.21% | -20.83% | -70.89% | -135.95% | -160.56% | -395.80% | Upgrade
|
| Free Cash Flow Margin | - | 17.62% | -43.67% | -95.08% | -134.42% | -206.43% | Upgrade
|
| EBITDA | 10.63 | 3.6 | -11.55 | -9.7 | -8.03 | -8.05 | Upgrade
|
| EBITDA Margin | 33.67% | 13.57% | -62.28% | -100.49% | -164.27% | -245.01% | Upgrade
|
| D&A For EBITDA | 0.06 | 0.29 | 0.61 | 0.7 | 0.2 | 0.31 | Upgrade
|
| EBIT | 10.57 | 3.31 | -12.16 | -10.4 | -8.23 | -8.36 | Upgrade
|
| EBIT Margin | 33.50% | 12.47% | -65.55% | -107.69% | -168.38% | -254.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.