Alarum Technologies Ltd. (TLV:ALAR)
273.30
+24.90 (10.02%)
Jun 3, 2026, 5:28 PM IDT
Alarum Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 45.33 | 40.76 | 31.82 | 26.52 | 18.55 | 9.65 | |
Revenue Growth (YoY) | 48.24% | 28.06% | 19.99% | 42.97% | 92.15% | 97.58% |
Cost of Revenue | 19.08 | 16.92 | 7.92 | 7.41 | 8.4 | 4.84 |
Gross Profit | 26.25 | 23.84 | 23.91 | 19.12 | 10.15 | 4.81 |
Selling, General & Admin | 17.11 | 16.11 | 12.69 | 12.07 | 18.48 | 12.58 |
Research & Development | 8.46 | 7.53 | 4.5 | 3.56 | 3.82 | 2.63 |
Operating Expenses | 25.57 | 23.63 | 17.19 | 15.62 | 22.31 | 15.21 |
Operating Income | 0.68 | 0.21 | 6.72 | 3.49 | -12.16 | -10.4 |
Interest Expense | -0.24 | -0.21 | -0.39 | -0.43 | -0.21 | - |
Interest & Investment Income | 0.79 | 1 | 0.8 | 0.12 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | 0.35 | 0.35 | -0.06 | -0.03 | -0.04 | 0.02 |
Other Non Operating Income (Expenses) | 0.13 | 0.13 | -0.06 | -0.25 | -0.12 | 0.84 |
EBT Excluding Unusual Items | 1.71 | 1.47 | 7 | 2.9 | -12.51 | -9.53 |
Impairment of Goodwill | - | - | - | -6.31 | -0.57 | -0.7 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.3 | 0.08 |
Asset Writedown | - | - | - | -2.68 | - | - |
Other Unusual Items | - | - | - | - | - | 0.68 |
Pretax Income | 1.71 | 1.47 | 7 | -6.09 | -12.78 | -9.47 |
Income Tax Expense | 0.56 | 0.51 | 1.22 | -0.48 | -0.33 | -0.95 |
Earnings From Continuing Operations | 1.15 | 0.96 | 5.78 | -5.61 | -12.46 | -8.53 |
Earnings From Discontinued Operations | - | - | - | 0.08 | -0.7 | -4.6 |
Net Income to Company | 1.15 | 0.96 | 5.78 | -5.53 | -13.15 | -13.13 |
Net Income | 1.15 | 0.96 | 5.78 | -5.53 | -13.15 | -13.13 |
Net Income to Common | 1.15 | 0.96 | 5.78 | -5.53 | -13.15 | -13.13 |
Net Income Growth | -75.82% | -83.34% | - | - | - | - |
Shares Outstanding (Basic) | 75 | 71 | 66 | 41 | 32 | 27 |
Shares Outstanding (Diluted) | 79 | 74 | 72 | 41 | 32 | 27 |
Shares Change (YoY) | 23.39% | 3.57% | 73.47% | 31.15% | 16.56% | 108.75% |
EPS (Basic) | 0.02 | 0.01 | 0.09 | -0.13 | -0.42 | -0.48 |
EPS (Diluted) | 0.01 | 0.01 | 0.08 | -0.14 | -0.42 | -0.48 |
EPS Growth | -84.04% | -87.50% | - | - | - | - |
Free Cash Flow | - | -2.16 | 8.79 | 4.57 | -8.1 | -9.18 |
Free Cash Flow Per Share | - | -0.03 | 0.12 | 0.11 | -0.26 | -0.34 |
Gross Margin | 57.91% | 58.49% | 75.13% | 72.08% | 54.71% | 49.82% |
Operating Margin | 1.51% | 0.51% | 21.12% | 13.17% | -65.55% | -107.69% |
Profit Margin | 2.53% | 2.36% | 18.16% | -20.83% | -70.89% | -135.95% |
Free Cash Flow Margin | - | -5.29% | 27.63% | 17.23% | -43.67% | -95.08% |
EBITDA | 1.04 | 0.51 | 6.8 | 4.07 | -11.26 | -9.7 |
EBITDA Margin | 2.30% | 1.25% | 21.36% | 15.35% | -60.71% | -100.49% |
D&A For EBITDA | 0.36 | 0.3 | 0.08 | 0.58 | 0.9 | 0.7 |
EBIT | 0.68 | 0.21 | 6.72 | 3.49 | -12.16 | -10.4 |
EBIT Margin | 1.51% | 0.51% | 21.12% | 13.17% | -65.55% | -107.69% |
Effective Tax Rate | 32.67% | 34.62% | 17.44% | - | - | - |