Amot Investments Ltd. (TLV:AMOT)
Israel
· Delayed Price · Currency is ILS · Price in ILA 1,997.00
-37.00 (-1.82%)
Feb 20, 2025, 5:24 PM IDT
Amot Investments Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 919.01 | 682.61 | 1,171 | 932.19 | 289.46 | Upgrade
|
| Depreciation & Amortization | 2.85 | 3.66 | 3.44 | 4.47 | 4.67 | Upgrade
|
| Asset Writedown | -575.13 | -248.02 | -1,003 | -863.22 | 131.22 | Upgrade
|
| Stock-Based Compensation | 8.32 | 6.76 | 6.34 | 5.04 | 7.29 | Upgrade
|
| Income (Loss) on Equity Investments | -13.01 | -19.68 | -19.46 | -12.86 | 35.84 | Upgrade
|
| Change in Accounts Receivable | 18.41 | -9.52 | 8.35 | 9.99 | -8.31 | Upgrade
|
| Change in Accounts Payable | 3.82 | 2.51 | 9.54 | 3 | 0.2 | Upgrade
|
| Change in Other Net Operating Assets | 1.14 | 13.23 | -175.86 | 45.72 | 26.66 | Upgrade
|
| Other Operating Activities | 478.06 | 359.01 | 591.23 | 473.86 | 8.45 | Upgrade
|
| Operating Cash Flow | 842.71 | 789.82 | 589.64 | 595.06 | 495.86 | Upgrade
|
| Operating Cash Flow Growth | 6.70% | 33.95% | -0.91% | 20.00% | 7.49% | Upgrade
|
| Acquisition of Real Estate Assets | -698.48 | -529.53 | -880.83 | -2,343 | -692.15 | Upgrade
|
| Sale of Real Estate Assets | 350.31 | - | - | - | - | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -348.17 | -529.53 | -880.83 | -2,343 | -692.15 | Upgrade
|
| Investment in Marketable & Equity Securities | - | 400 | -400 | 50.55 | -49.91 | Upgrade
|
| Other Investing Activities | -12.74 | 3.95 | 112.89 | 6.98 | 3.67 | Upgrade
|
| Investing Cash Flow | -389.08 | -190.84 | -1,168 | -2,286 | -738.38 | Upgrade
|
| Short-Term Debt Issued | - | 100 | 8.6 | - | - | Upgrade
|
| Long-Term Debt Issued | 555.08 | 496.9 | 1,384 | 2,334 | 1,805 | Upgrade
|
| Total Debt Issued | 555.08 | 596.9 | 1,393 | 2,334 | 1,805 | Upgrade
|
| Short-Term Debt Repaid | -5.48 | -107.9 | - | -96.71 | -164.15 | Upgrade
|
| Long-Term Debt Repaid | -635.92 | -618.96 | -557.82 | -1,065 | -769.85 | Upgrade
|
| Total Debt Repaid | -641.39 | -726.86 | -557.82 | -1,162 | -934 | Upgrade
|
| Net Debt Issued (Repaid) | -86.31 | -129.96 | 835.14 | 1,172 | 870.88 | Upgrade
|
| Issuance of Common Stock | 12.38 | 10.68 | 639.51 | 749.77 | 415.2 | Upgrade
|
| Common Dividends Paid | -508.55 | -508.23 | -648.79 | -419.05 | -499.15 | Upgrade
|
| Other Financing Activities | - | - | 6.79 | 12.33 | - | Upgrade
|
| Net Cash Flow | -232.85 | -159.52 | 254.34 | -175.37 | 544.4 | Upgrade
|
| Cash Interest Paid | 143.14 | 154.31 | 179.09 | 158.2 | 198.31 | Upgrade
|
| Cash Income Tax Paid | 44.37 | 12.45 | 171.99 | 21.14 | 11.16 | Upgrade
|
| Levered Free Cash Flow | 682.24 | 720.87 | -124.32 | 461.56 | 297.1 | Upgrade
|
| Unlevered Free Cash Flow | 756.16 | 789.9 | -77.07 | 524.79 | 376.31 | Upgrade
|
| Change in Net Working Capital | -171.51 | -219.71 | 596.11 | -156.69 | 37.45 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.