Amir Marketing and Investments in Agriculture Ltd (TLV: AMRK)
Israel
· Delayed Price · Currency is ILS · Price in ILA2,900.00
-46.00 (-1.56%)
Dec 19, 2024, 5:24 PM IDT
TLV: AMRK Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,244 | 1,249 | 1,259 | 1,182 | 1,009 | 963.14 | Upgrade
|
| Revenue Growth (YoY) | -1.36% | -0.80% | 6.52% | 17.16% | 4.72% | -3.74% | Upgrade
|
| Cost of Revenue | 1,053 | 1,065 | 1,082 | 1,003 | 851.24 | 822.69 | Upgrade
|
| Gross Profit | 191.75 | 183.77 | 176.63 | 178.37 | 157.37 | 140.45 | Upgrade
|
| Selling, General & Admin | 134.26 | 132.42 | 126.71 | 114.24 | 99.99 | 100.23 | Upgrade
|
| Other Operating Expenses | -1.65 | -1.11 | 1.97 | 0.03 | 1.4 | 1.46 | Upgrade
|
| Operating Expenses | 132.61 | 131.31 | 128.68 | 114.26 | 101.38 | 101.69 | Upgrade
|
| Operating Income | 59.14 | 52.46 | 47.96 | 64.1 | 55.98 | 38.76 | Upgrade
|
| Interest Expense | -12.87 | -13.85 | -5.96 | -3.49 | -3.06 | -2.98 | Upgrade
|
| Interest & Investment Income | 6.52 | 6.06 | 4.86 | 2.88 | 2.81 | 3.13 | Upgrade
|
| Earnings From Equity Investments | 0.35 | -11.52 | -36.07 | 1.11 | -13.69 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -10.78 | - | -5.35 | -18.61 | Upgrade
|
| EBT Excluding Unusual Items | 53.14 | 33.15 | 0.01 | 64.61 | 36.7 | 20.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.2 | 0.43 | 0.06 | -0.32 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -1.8 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1.74 | -4.77 | Upgrade
|
| Pretax Income | 53.25 | 33.26 | 0.2 | 65.05 | 35.02 | 13.42 | Upgrade
|
| Income Tax Expense | 13.97 | 12.44 | 12.57 | 15.65 | 12.44 | 6.03 | Upgrade
|
| Net Income | 39.28 | 20.82 | -12.36 | 49.4 | 22.59 | 7.39 | Upgrade
|
| Net Income to Common | 39.28 | 20.82 | -12.36 | 49.4 | 22.59 | 7.39 | Upgrade
|
| Net Income Growth | - | - | - | 118.68% | 205.66% | -81.52% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.02% | - | -0.53% | 0.53% | -0.16% | -0.00% | Upgrade
|
| EPS (Basic) | 3.15 | 1.66 | -0.99 | 3.95 | 1.81 | 0.59 | Upgrade
|
| EPS (Diluted) | 3.14 | 1.66 | -0.99 | 3.93 | 1.81 | 0.59 | Upgrade
|
| EPS Growth | - | - | - | 117.57% | 206.16% | -81.52% | Upgrade
|
| Free Cash Flow | 105.37 | 40.09 | -16.44 | 20.79 | 81.35 | 57.73 | Upgrade
|
| Free Cash Flow Per Share | 8.44 | 3.21 | -1.31 | 1.65 | 6.51 | 4.61 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.150 | 0.860 | 0.230 | Upgrade
|
| Dividend Growth | 0% | 0% | -13.04% | 33.72% | 273.91% | -71.25% | Upgrade
|
| Gross Margin | 15.41% | 14.72% | 14.03% | 15.09% | 15.60% | 14.58% | Upgrade
|
| Operating Margin | 4.75% | 4.20% | 3.81% | 5.42% | 5.55% | 4.02% | Upgrade
|
| Profit Margin | 3.16% | 1.67% | -0.98% | 4.18% | 2.24% | 0.77% | Upgrade
|
| Free Cash Flow Margin | 8.47% | 3.21% | -1.31% | 1.76% | 8.07% | 5.99% | Upgrade
|
| EBITDA | 72.7 | 67.08 | 61.87 | 82.02 | 72.01 | 54.63 | Upgrade
|
| EBITDA Margin | 5.84% | 5.37% | 4.92% | 6.94% | 7.14% | 5.67% | Upgrade
|
| D&A For EBITDA | 13.55 | 14.62 | 13.91 | 17.92 | 16.03 | 15.87 | Upgrade
|
| EBIT | 59.14 | 52.46 | 47.96 | 64.1 | 55.98 | 38.76 | Upgrade
|
| EBIT Margin | 4.75% | 4.20% | 3.81% | 5.42% | 5.55% | 4.02% | Upgrade
|
| Effective Tax Rate | 26.24% | 37.41% | 6159.80% | 24.06% | 35.51% | 44.92% | Upgrade
|
| Advertising Expenses | - | 1.26 | 0.92 | 0.76 | 0.52 | 0.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.