Aerodrome Group Ltd (TLV:ARDM)
Israel · Delayed Price · Currency is ILS · Price in ILA 167.70
-11.30 (-6.31%)
Jun 4, 2026, 5:27 PM IDT
Aerodrome Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9.74 | 14.45 | 33.87 | 24.47 | 18.75 | |
Revenue Growth (YoY) | -32.62% | -57.33% | 38.39% | 30.51% | 33.91% |
Cost of Revenue | 9.71 | 13.46 | 19.77 | 16.22 | 11.78 |
Gross Profit | 0.03 | 0.99 | 14.1 | 8.26 | 6.97 |
Selling, General & Admin | 10.19 | 12.54 | 14.31 | 17.99 | 13.66 |
Research & Development | 1.08 | 2.02 | 1.44 | 1.13 | 0.24 |
Other Operating Expenses | - | - | - | 1.27 | 2.31 |
Operating Expenses | 11.28 | 14.56 | 15.75 | 20.38 | 16.21 |
Operating Income | -11.25 | -13.57 | -1.65 | -12.13 | -9.25 |
Interest Expense | -0.14 | -0.15 | -0.22 | -0.17 | -0.29 |
EBT Excluding Unusual Items | -11.39 | -13.72 | -1.87 | -12.3 | -9.54 |
Impairment of Goodwill | -2.91 | -9.37 | - | -1.1 | -3.36 |
Gain (Loss) on Sale of Investments | -0.29 | 0.1 | 0.42 | 0.31 | - |
Gain (Loss) on Sale of Assets | -0.21 | - | 0.03 | - | -0.09 |
Asset Writedown | -8.26 | - | - | - | - |
Other Unusual Items | - | - | - | 1.1 | 3.04 |
Pretax Income | -23.05 | -22.98 | -1.42 | -11.99 | -9.95 |
Income Tax Expense | -1.44 | -0.18 | -0.87 | -1.09 | -0.98 |
Net Income | -21.61 | -22.8 | -0.55 | -10.9 | -8.97 |
Net Income to Common | -21.61 | -22.8 | -0.55 | -10.9 | -8.97 |
Shares Outstanding (Basic) | 95 | 92 | 80 | 80 | 77 |
Shares Outstanding (Diluted) | 95 | 92 | 80 | 80 | 77 |
Shares Change (YoY) | 3.80% | 14.71% | - | 3.64% | 43.86% |
EPS (Basic) | -0.23 | -0.25 | -0.01 | -0.14 | -0.12 |
EPS (Diluted) | -0.23 | -0.25 | -0.01 | -0.14 | -0.12 |
Free Cash Flow | -3.67 | -10.12 | -1.85 | -7.59 | -6.53 |
Free Cash Flow Per Share | -0.04 | -0.11 | -0.02 | -0.10 | -0.08 |
Gross Margin | 0.29% | 6.85% | 41.63% | 33.74% | 37.16% |
Operating Margin | -115.52% | -93.88% | -4.87% | -49.54% | -49.30% |
Profit Margin | -221.94% | -157.77% | -1.61% | -44.53% | -47.84% |
Free Cash Flow Margin | -37.64% | -70.02% | -5.46% | -31.02% | -34.84% |
EBITDA | -8.22 | -10.52 | 2.35 | -8.33 | -6.69 |
EBITDA Margin | -84.41% | -72.83% | 6.93% | -34.02% | -35.66% |
D&A For EBITDA | 3.03 | 3.04 | 4 | 3.8 | 2.56 |
EBIT | -11.25 | -13.57 | -1.65 | -12.13 | -9.25 |
EBIT Margin | -115.52% | -93.88% | -4.87% | -49.54% | -49.30% |