Aerodrome Group Ltd (TLV:ARDM)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
41.00
+0.60 (1.49%)
Apr 28, 2025, 11:40 AM IDT

Aerodrome Group Cash Flow Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2018 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
-22.8-0.55-10.9-8.97-10.13
Upgrade
Depreciation & Amortization
4.314.023.943.450.27
Upgrade
Other Amortization
-0.160.16--
Upgrade
Asset Writedown & Restructuring Costs
9.37-1.13.36-
Upgrade
Loss (Gain) From Sale of Investments
-0.1-0.42-0.31--
Upgrade
Stock-Based Compensation
0.15-0.571.011.752.43
Upgrade
Other Operating Activities
0.070.290.34-0.839.23
Upgrade
Change in Accounts Receivable
3.35-1.2-1.39-1.31-2.66
Upgrade
Change in Inventory
0.04-0.77---
Upgrade
Change in Accounts Payable
-1.1-1.341.641.070.05
Upgrade
Change in Unearned Revenue
---0.13-0.30.42
Upgrade
Change in Other Net Operating Assets
-2.841.720.22-2.150.77
Upgrade
Operating Cash Flow
-9.750.46-5.41-4.660.7
Upgrade
Operating Cash Flow Growth
----19.11%
Upgrade
Capital Expenditures
-0.37-2.31-2.19-1.88-0.49
Upgrade
Cash Acquisitions
----13.34-
Upgrade
Sale (Purchase) of Intangibles
----0.48-
Upgrade
Investment in Securities
4.151.81-9.81-4.06-0.5
Upgrade
Investing Cash Flow
3.78-0.5-12-19.77-0.99
Upgrade
Short-Term Debt Issued
---0.40.06
Upgrade
Long-Term Debt Issued
--0.80.42-
Upgrade
Total Debt Issued
--0.80.820.06
Upgrade
Long-Term Debt Repaid
-2.5-2.73-2.77-1.26-0.22
Upgrade
Net Debt Issued (Repaid)
-2.5-2.73-1.97-0.45-0.16
Upgrade
Issuance of Common Stock
9.12--39.998.62
Upgrade
Other Financing Activities
----0.13
Upgrade
Financing Cash Flow
6.62-2.73-1.9739.558.58
Upgrade
Net Cash Flow
0.65-2.76-19.3715.138.29
Upgrade
Free Cash Flow
-10.12-1.85-7.59-6.530.21
Upgrade
Free Cash Flow Growth
-----64.84%
Upgrade
Free Cash Flow Margin
-70.02%-5.46%-31.02%-34.84%1.46%
Upgrade
Free Cash Flow Per Share
-0.11-0.02-0.10-0.080.00
Upgrade
Cash Interest Paid
-0.20.130.04-
Upgrade
Levered Free Cash Flow
-11.01-1.92-3.62-5.25-0.25
Upgrade
Unlevered Free Cash Flow
-10.92-1.78-3.51-5.07-0.2
Upgrade
Change in Net Working Capital
0.592.06-1.152.142.12
Upgrade
Updated Mar 31, 2023. Source: S&P Global Market Intelligence. Standard template. Financial Sources.