Ashtrom Group Ltd. (TLV:ASHG)
5,288.00
+78.00 (1.50%)
Apr 2, 2025, 5:24 PM IDT
Ashtrom Group Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 938.32 | 1,409 | 921.89 | 1,482 | 1,537 | Upgrade
|
Short-Term Investments | 377.66 | - | - | - | - | Upgrade
|
Trading Asset Securities | - | 617.66 | 800.17 | 545.36 | 335.33 | Upgrade
|
Cash & Short-Term Investments | 1,316 | 2,027 | 1,722 | 2,027 | 1,873 | Upgrade
|
Cash Growth | -35.08% | 17.71% | -15.04% | 8.23% | 20.70% | Upgrade
|
Accounts Receivable | 998.73 | 1,042 | 1,518 | 1,080 | 1,299 | Upgrade
|
Other Receivables | 213.42 | 46.34 | 39.27 | 41.06 | 24.4 | Upgrade
|
Receivables | 1,212 | 1,120 | 1,563 | 1,132 | 1,332 | Upgrade
|
Inventory | 1,679 | 1,555 | 1,662 | 1,927 | 1,948 | Upgrade
|
Prepaid Expenses | - | 66.23 | 34.64 | 36 | 30.03 | Upgrade
|
Other Current Assets | - | 163.56 | 195.54 | 332.17 | 393.68 | Upgrade
|
Total Current Assets | 4,207 | 4,932 | 5,178 | 5,454 | 5,577 | Upgrade
|
Property, Plant & Equipment | 3,126 | 2,653 | 1,442 | 1,047 | 763.09 | Upgrade
|
Long-Term Investments | 2,130 | 2,156 | 1,813 | 1,594 | 1,580 | Upgrade
|
Goodwill | - | 38.25 | 16.97 | 16.97 | 11.71 | Upgrade
|
Other Intangible Assets | 79.03 | 47.89 | 26.05 | 27.86 | 20.54 | Upgrade
|
Long-Term Accounts Receivable | 234.26 | 243.54 | 251.35 | 252.93 | 260.19 | Upgrade
|
Long-Term Deferred Tax Assets | 50.7 | 51.52 | 80.07 | 83.32 | 72.87 | Upgrade
|
Other Long-Term Assets | 12,006 | 11,159 | 9,270 | 7,487 | 5,975 | Upgrade
|
Total Assets | 21,832 | 21,377 | 18,234 | 16,091 | 14,390 | Upgrade
|
Accounts Payable | - | 650.92 | 830.65 | 720.37 | 736.99 | Upgrade
|
Accrued Expenses | - | 244.23 | 181.14 | 202.13 | 243.97 | Upgrade
|
Short-Term Debt | 1,318 | 1,321 | 1,272 | 1,008 | 957.88 | Upgrade
|
Current Portion of Long-Term Debt | 1,209 | 1,638 | 1,200 | 956.17 | 894.06 | Upgrade
|
Current Portion of Leases | - | 40.59 | 28.14 | - | - | Upgrade
|
Current Unearned Revenue | 124.56 | 222.18 | 389.29 | 565.95 | 523.44 | Upgrade
|
Other Current Liabilities | 1,790 | 487.28 | 583.89 | 684.41 | 650.28 | Upgrade
|
Total Current Liabilities | 4,441 | 4,604 | 4,485 | 4,137 | 4,007 | Upgrade
|
Long-Term Debt | 11,575 | 10,968 | 8,038 | 7,240 | 6,570 | Upgrade
|
Long-Term Leases | 251.05 | 291.53 | 107.9 | 88.42 | 69.08 | Upgrade
|
Long-Term Deferred Tax Liabilities | 347.24 | 390.82 | 520.93 | 392.12 | 332.71 | Upgrade
|
Other Long-Term Liabilities | 63.77 | 151.07 | 11.94 | 31.1 | - | Upgrade
|
Total Liabilities | 16,697 | 16,426 | 13,184 | 11,909 | 10,999 | Upgrade
|
Common Stock | 57.16 | 57.16 | 57.16 | 57.15 | 57.15 | Upgrade
|
Additional Paid-In Capital | 1,342 | 1,340 | 1,339 | 1,339 | 1,337 | Upgrade
|
Retained Earnings | 3,535 | 3,360 | 3,530 | 2,921 | 2,030 | Upgrade
|
Comprehensive Income & Other | -30.11 | -14.74 | -71.19 | -293.45 | -182.04 | Upgrade
|
Total Common Equity | 4,905 | 4,742 | 4,855 | 4,023 | 3,243 | Upgrade
|
Minority Interest | 230.39 | 208.41 | 194.29 | 158.66 | 148.56 | Upgrade
|
Shareholders' Equity | 5,135 | 4,950 | 5,050 | 4,182 | 3,391 | Upgrade
|
Total Liabilities & Equity | 21,832 | 21,377 | 18,234 | 16,091 | 14,390 | Upgrade
|
Total Debt | 14,353 | 14,259 | 10,645 | 9,292 | 8,491 | Upgrade
|
Net Cash (Debt) | -13,037 | -12,232 | -8,923 | -7,265 | -6,618 | Upgrade
|
Net Cash Per Share | -128.33 | -120.83 | -88.16 | -72.04 | -75.85 | Upgrade
|
Filing Date Shares Outstanding | 100.96 | 101.24 | 101.22 | 101.02 | 100.65 | Upgrade
|
Total Common Shares Outstanding | 100.96 | 101.24 | 101.22 | 101.02 | 100.65 | Upgrade
|
Working Capital | -234.02 | 328.02 | 692.66 | 1,317 | 1,570 | Upgrade
|
Book Value Per Share | 48.58 | 46.84 | 47.97 | 39.82 | 32.22 | Upgrade
|
Tangible Book Value | 4,826 | 4,656 | 4,812 | 3,978 | 3,210 | Upgrade
|
Tangible Book Value Per Share | 47.80 | 45.99 | 47.54 | 39.38 | 31.90 | Upgrade
|
Land | - | 989.09 | 937.91 | 687.17 | 520.41 | Upgrade
|
Buildings | - | 106.84 | 97.13 | 88.29 | - | Upgrade
|
Machinery | - | 1,776 | 722.2 | 565.02 | 548.56 | Upgrade
|
Leasehold Improvements | - | 47.68 | 36.29 | 31.78 | 14.85 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.