Ashtrom Group Ltd. (TLV:ASHG)
Israel
· Delayed Price · Currency is ILS · Price in ILA 5,288.00
+78.00 (1.50%)
Apr 2, 2025, 5:24 PM IDT
Ashtrom Group Cash Flow Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 169.66 | 30.96 | 930.85 | 1,231 | 328.56 | Upgrade
|
| Depreciation & Amortization | 130.36 | 84.63 | 83.92 | 80.1 | 70.45 | Upgrade
|
| Loss (Gain) From Sale of Assets | 5.59 | -0.65 | -0.85 | 0.75 | -23.59 | Upgrade
|
| Asset Writedown & Restructuring Costs | -179.6 | 265.52 | -592.4 | -392.28 | -67.88 | Upgrade
|
| Loss (Gain) From Sale of Investments | -41.75 | -65.49 | 54.21 | -51.09 | 25.22 | Upgrade
|
| Loss (Gain) on Equity Investments | -114.05 | -40.19 | -125.64 | -656.61 | -21.14 | Upgrade
|
| Stock-Based Compensation | 12.65 | 10.4 | 6.25 | 2.39 | 3.14 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | -9.36 | Upgrade
|
| Other Operating Activities | 544.73 | -681.48 | -218.17 | 678.46 | 74.03 | Upgrade
|
| Change in Accounts Receivable | 10.71 | 521.89 | -429.84 | 165.4 | 127.88 | Upgrade
|
| Change in Inventory | 222.97 | 47.46 | 152.37 | 311.37 | 308.91 | Upgrade
|
| Change in Accounts Payable | 72.49 | -28.57 | 277.49 | 113.38 | 48.13 | Upgrade
|
| Operating Cash Flow | 833.76 | 144.47 | 138.19 | 1,483 | 864.35 | Upgrade
|
| Operating Cash Flow Growth | 477.11% | 4.55% | -90.68% | 71.53% | 2.00% | Upgrade
|
| Capital Expenditures | -549.54 | -1,132 | -289.73 | -154.17 | -78.81 | Upgrade
|
| Sale of Property, Plant & Equipment | 28.17 | 59.94 | 228 | 19.02 | 6.54 | Upgrade
|
| Cash Acquisitions | - | -4.18 | -4.39 | - | - | Upgrade
|
| Divestitures | - | - | - | - | 107.14 | Upgrade
|
| Investment in Securities | 385.13 | 96.52 | -279.5 | -80.72 | 148.12 | Upgrade
|
| Other Investing Activities | -8.77 | -43.29 | -44.87 | 40.39 | -115.92 | Upgrade
|
| Investing Cash Flow | -700.04 | -2,065 | -1,128 | -1,705 | -384.98 | Upgrade
|
| Short-Term Debt Issued | 16.95 | 309.2 | 6.86 | - | - | Upgrade
|
| Long-Term Debt Issued | 1,738 | 3,929 | 1,927 | 1,883 | 1,378 | Upgrade
|
| Total Debt Issued | 1,755 | 4,238 | 1,934 | 1,883 | 1,378 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -191.51 | -18.69 | Upgrade
|
| Long-Term Debt Repaid | -1,800 | -1,199 | -937.91 | -916.51 | -804.08 | Upgrade
|
| Total Debt Repaid | -1,800 | -1,199 | -937.91 | -1,108 | -822.77 | Upgrade
|
| Net Debt Issued (Repaid) | -45.13 | 3,039 | 995.61 | 774.67 | 554.76 | Upgrade
|
| Issuance of Common Stock | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Common Dividends Paid | - | -200 | -320 | -340 | -160.05 | Upgrade
|
| Other Financing Activities | -558 | -435.73 | -254.45 | -262.16 | -356.21 | Upgrade
|
| Financing Cash Flow | -603.13 | 2,403 | 421.16 | 172.52 | 38.5 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.6 | 4.82 | 9.32 | -5.72 | -5.66 | Upgrade
|
| Net Cash Flow | -471.02 | 487.45 | -559.69 | -55.86 | 512.22 | Upgrade
|
| Free Cash Flow | 284.22 | -987.03 | -151.54 | 1,328 | 785.55 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 69.11% | 3.41% | Upgrade
|
| Free Cash Flow Margin | 6.37% | -20.48% | -2.94% | 29.76% | 16.96% | Upgrade
|
| Free Cash Flow Per Share | 2.80 | -9.75 | -1.50 | 13.17 | 9.00 | Upgrade
|
| Cash Interest Paid | - | 418.12 | 248.39 | 259.86 | 259.4 | Upgrade
|
| Cash Income Tax Paid | - | 56.81 | 100.56 | - | 18.99 | Upgrade
|
| Levered Free Cash Flow | -221.98 | -831.42 | -180.62 | 388.56 | -84.86 | Upgrade
|
| Unlevered Free Cash Flow | 204.1 | -522.03 | 55.57 | 554.32 | 47.75 | Upgrade
|
| Change in Net Working Capital | -323.4 | -170.57 | 216.69 | -295.2 | 303.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.