Aviation Links Ltd (TLV: AVIA)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,444.00
+44.00 (3.14%)
Nov 19, 2024, 3:39 PM IDT
Aviation Links Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 5.05 | 6.06 | 6.23 | -1.9 | -1.95 | 2.92 | Upgrade
|
| Depreciation & Amortization | 1 | 1.03 | 0.78 | 1.63 | 1.97 | 1.87 | Upgrade
|
| Other Amortization | 0.02 | 0.02 | 0.05 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.02 | - | -0.01 | -0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | - | -5.34 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.07 | -0.23 | -0.37 | -0.23 | 0.27 | -0.08 | Upgrade
|
| Other Operating Activities | 1.37 | 2.42 | 3.55 | -0.86 | -0.87 | 3.88 | Upgrade
|
| Change in Accounts Receivable | 13.25 | 15.08 | -9.71 | -4.89 | 22.8 | -5.94 | Upgrade
|
| Change in Accounts Payable | -8.25 | -5.14 | 5.15 | 2.7 | -10.67 | 2.57 | Upgrade
|
| Change in Other Net Operating Assets | -11.91 | -9.43 | 13.23 | 5.86 | -16.3 | 0.59 | Upgrade
|
| Operating Cash Flow | 0.46 | 9.82 | 18.88 | 2.31 | -4.75 | 0.45 | Upgrade
|
| Operating Cash Flow Growth | -96.72% | -48.01% | 716.26% | - | - | -83.49% | Upgrade
|
| Capital Expenditures | -0.23 | -0.33 | -0.46 | -0.21 | -0.77 | -0.64 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.06 | - | 0.14 | 0.09 | Upgrade
|
| Sale (Purchase) of Intangibles | -0.08 | -0.04 | -0.02 | -0.01 | -0.03 | - | Upgrade
|
| Investment in Securities | -5.18 | -7.59 | -0.14 | 0.67 | 1.64 | -0.1 | Upgrade
|
| Other Investing Activities | -0.39 | 0.18 | -0.15 | -0.15 | -0.11 | -0.01 | Upgrade
|
| Investing Cash Flow | -5.89 | -7.78 | -0.71 | 0.3 | 0.86 | -0.67 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 0.85 | - | 2.32 | Upgrade
|
| Long-Term Debt Issued | - | - | 3.06 | 2.21 | 6.44 | - | Upgrade
|
| Total Debt Issued | 6.83 | - | 3.06 | 3.06 | 6.44 | 2.32 | Upgrade
|
| Short-Term Debt Repaid | - | - | -6.34 | -3.27 | -2.72 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5.04 | -3.28 | -3.93 | -1.12 | -2.59 | Upgrade
|
| Total Debt Repaid | -2.37 | -5.04 | -9.63 | -7.19 | -3.84 | -2.59 | Upgrade
|
| Net Debt Issued (Repaid) | 4.46 | -5.04 | -6.57 | -4.13 | 2.6 | -0.27 | Upgrade
|
| Common Dividends Paid | - | -3.6 | - | - | - | - | Upgrade
|
| Other Financing Activities | -2.3 | -0.9 | - | -2.48 | -1.93 | -1.5 | Upgrade
|
| Financing Cash Flow | 2.16 | -9.54 | -6.57 | -6.61 | 0.67 | -1.77 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | - | -0 | Upgrade
|
| Net Cash Flow | -3.27 | -7.5 | 11.6 | -4 | -3.21 | -1.99 | Upgrade
|
| Free Cash Flow | 0.22 | 9.49 | 18.43 | 2.11 | -5.52 | -0.19 | Upgrade
|
| Free Cash Flow Growth | -98.35% | -48.51% | 774.47% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 0.13% | 4.21% | 8.75% | 4.04% | -13.50% | -0.07% | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 1.24 | 2.41 | 0.28 | -0.72 | -0.02 | Upgrade
|
| Cash Interest Paid | 0.37 | 0.39 | 0.45 | 0.6 | 0.82 | 1.04 | Upgrade
|
| Cash Income Tax Paid | 1.54 | 2.06 | 1.17 | - | 0.09 | 2.04 | Upgrade
|
| Levered Free Cash Flow | 0.09 | 9.91 | 17.86 | 0.5 | -1.53 | 2.72 | Upgrade
|
| Unlevered Free Cash Flow | 0.09 | 9.91 | 17.86 | 0.5 | -1.53 | 2.72 | Upgrade
|
| Change in Net Working Capital | 5.67 | -1.85 | -9.66 | 0.01 | 1.11 | 2.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.