Azrieli Group Ltd. (TLV:AZRG)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
26,280
-160 (-0.61%)
Jun 5, 2025, 5:24 PM IDT

Azrieli Group Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Rental Revenue
3,4703,2812,9432,6902,2101,798
Upgrade
Other Revenue
----199
Upgrade
Total Revenue
3,4703,2812,9432,6902,2901,825
Upgrade
Revenue Growth (YoY
18.07%11.48%9.40%17.47%25.48%-23.29%
Upgrade
Property Expenses
1,055979911798669628
Upgrade
Selling, General & Administrative
354338316262186165
Upgrade
Total Operating Expenses
1,4091,3171,2271,060855793
Upgrade
Operating Income
2,0611,9641,7161,6301,4351,032
Upgrade
Interest Expense
-1,048-986-867-1,001-438-112
Upgrade
Interest & Investment Income
21318913472--
Upgrade
Income (Loss) on Equity Investments
-6-5-77-7331098
Upgrade
Currency Exchange Gain (Loss)
-19-19724-1-4
Upgrade
Other Non-Operating Income
-162-132-13150-75-14
Upgrade
EBT Excluding Unusual Items
1,0391,0117827021,2311,000
Upgrade
Impairment of Goodwill
---26-11--
Upgrade
Gain (Loss) on Sale of Investments
--1,211---
Upgrade
Asset Writedown
9129138921,4812,441-764
Upgrade
Other Unusual Items
---6-26--
Upgrade
Pretax Income
1,9511,9242,8532,1463,672236
Upgrade
Income Tax Expense
47644263535478040
Upgrade
Earnings From Continuing Operations
1,4751,4822,2181,7922,892196
Upgrade
Earnings From Discontinued Operations
-----3-12
Upgrade
Net Income to Company
1,4751,4822,2181,7922,889184
Upgrade
Minority Interest in Earnings
-5-575-5
Upgrade
Net Income
1,4701,4772,2251,7972,889189
Upgrade
Net Income to Common
1,4701,4772,2251,7972,889189
Upgrade
Net Income Growth
-36.42%-33.62%23.82%-37.80%1428.57%-91.00%
Upgrade
Basic Shares Outstanding
121121121121121121
Upgrade
Diluted Shares Outstanding
122122121121121121
Upgrade
Shares Change (YoY)
0.43%0.42%----
Upgrade
EPS (Basic)
12.1212.1818.3514.8223.821.56
Upgrade
EPS (Diluted)
12.0812.1318.3514.8223.821.56
Upgrade
EPS Growth
-36.63%-33.90%23.82%-37.80%1428.57%-91.00%
Upgrade
Dividend Per Share
6.5976.5978.2505.7706.5973.710
Upgrade
Dividend Growth
-20.04%-20.04%42.98%-12.53%77.81%50.20%
Upgrade
Operating Margin
59.39%59.86%58.31%60.59%62.66%56.55%
Upgrade
Profit Margin
42.36%45.02%75.60%66.80%126.16%10.36%
Upgrade
EBITDA
2,0811,9841,7861,6461,4551,060
Upgrade
EBITDA Margin
59.97%60.47%60.69%61.19%63.54%58.08%
Upgrade
D&A For Ebitda
202070162028
Upgrade
EBIT
2,0611,9641,7161,6301,4351,032
Upgrade
EBIT Margin
59.39%59.86%58.31%60.59%62.66%56.55%
Upgrade
Effective Tax Rate
24.40%22.97%22.26%16.50%21.24%16.95%
Upgrade
Revenue as Reported
----5,0541,159
Upgrade
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.