Azrieli Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	30,658	36,491	28,839	28,329	36,018	24,752	Upgrade
Market Cap Growth	26.53%	26.53%	1.80%	-21.35%	45.52%	-19.17%	Upgrade
Enterprise Value	52,266	58,130	48,126	43,843	48,682	33,990	Upgrade
Last Close Price	252.80	300.90	230.46	220.10	274.74	184.78	Upgrade
PE Ratio	20.84	24.71	12.96	15.77	12.47	130.96	Upgrade
PS Ratio	9.34	11.12	9.80	10.53	15.73	13.56	Upgrade
PB Ratio	1.29	1.53	1.22	1.28	1.73	1.37	Upgrade
P/OCF Ratio	20.09	20.09	21.04	16.16	26.54	26.30	Upgrade
EV/Sales Ratio	15.93	17.72	16.35	16.30	21.26	18.63	Upgrade
EV/EBITDA Ratio	26.41	29.30	26.95	26.64	33.46	32.07	Upgrade
EV/EBIT Ratio	26.68	29.60	28.05	26.90	33.92	32.94	Upgrade
Debt / Equity Ratio	1.10	1.10	0.98	0.88	0.74	0.65	Upgrade
Debt / EBITDA Ratio	13.21	13.21	12.92	11.76	10.51	11.15	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.06	0.05	Upgrade
Inventory Turnover	217.56	217.56	113.88	76.00	63.71	73.88	Upgrade
Quick Ratio	0.98	0.98	1.01	0.78	0.97	1.02	Upgrade
Current Ratio	1.04	1.04	1.06	0.80	1.00	1.13	Upgrade
Return on Equity (ROE)	6.25%	6.25%	9.71%	8.36%	14.87%	1.07%	Upgrade
Return on Assets (ROA)	2.19%	2.19%	2.09%	2.24%	2.31%	1.83%	Upgrade
Return on Capital (ROIC)	2.54%	2.54%	2.44%	2.63%	2.72%	2.15%	Upgrade
Earnings Yield	4.82%	4.05%	7.71%	6.34%	8.02%	0.76%	Upgrade
Dividend Yield	3.26%	-	3.58%	2.62%	2.40%	2.01%	Upgrade
Payout Ratio	67.70%	67.70%	31.46%	36.17%	20.77%	158.73%	Upgrade
Buyback Yield / Dilution	-0.42%	-0.42%	-	-	-	-	Upgrade
Total Shareholder Return	2.84%	-0.42%	3.58%	2.62%	2.40%	2.01%	Upgrade

Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.