Azorim-Investment, Development & Construction Co. Ltd (TLV:AZRM)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,779.00
+9.00 (0.51%)
Sep 9, 2026, 10:02 AM IDT
TLV:AZRM Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,705 | 1,879 | 1,752 | 1,474 | 1,104 | 1,510 | |
Revenue Growth | -13.82% | 7.28% | 18.83% | 33.51% | -26.87% | 20.88% |
Cost of Revenue | 1,241 | 1,408 | 1,302 | 1,129 | 825.31 | 1,206 |
Gross Profit | 463.77 | 471.76 | 450.02 | 345.58 | 278.95 | 304.39 |
Selling, General & Admin | 124.34 | 117.83 | 101.41 | 85 | 78.32 | 79.09 |
Other Operating Expenses | -2.95 | 1.14 | 10.03 | -4.82 | 1.15 | 2.43 |
Operating Expenses | 121.39 | 118.97 | 111.45 | 80.18 | 79.47 | 81.52 |
Operating Income | 342.38 | 352.8 | 338.57 | 265.4 | 199.48 | 222.87 |
Interest Expense | -218.15 | -188.84 | -143.83 | -113.18 | -75.15 | -52.83 |
Interest & Investment Income | 9.48 | 12.63 | 29.01 | 34.76 | 11.04 | 0.56 |
Earnings From Equity Investments | 10.44 | -1.36 | -12.94 | -31.74 | 10.66 | 87.96 |
Other Non Operating Income (Expenses) | 25.35 | 25.35 | 2.34 | 16.21 | -9.55 | 6.28 |
EBT Excluding Unusual Items | 169.5 | 200.58 | 213.14 | 171.45 | 136.48 | 264.84 |
Gain (Loss) on Sale of Investments | -3.93 | -3.93 | 11.59 | -52.69 | - | - |
Gain (Loss) on Sale of Assets | 0 | 0 | -0.57 | -5.27 | -0.16 | -0.25 |
Asset Writedown | 115.17 | 107.09 | -2.69 | 142.26 | 74.66 | 126.64 |
Pretax Income | 280.74 | 303.74 | 221.47 | 255.76 | 210.98 | 391.22 |
Income Tax Expense | 54.38 | 63.56 | 50.99 | 81.17 | 39.44 | 69.19 |
Earnings From Continuing Operations | 226.36 | 240.18 | 170.49 | 174.59 | 171.54 | 322.03 |
Net Income | 226.63 | 240.18 | 170.49 | 174.59 | 171.54 | 322.03 |
Net Income to Common | 226.63 | 240.18 | 170.49 | 174.59 | 171.54 | 322.03 |
Net Income Growth | 45.68% | 40.88% | -2.35% | 1.77% | -46.73% | 190.49% |
Shares Outstanding (Basic) | 214 | 211 | 211 | 211 | 211 | 211 |
Shares Outstanding (Diluted) | 214 | 211 | 211 | 211 | 211 | 211 |
Shares Change | 1.40% | 0.13% | 0.03% | 0.04% | - | - |
EPS (Basic) | 1.06 | 1.14 | 0.81 | 0.83 | 0.81 | 1.53 |
EPS (Diluted) | 1.06 | 1.14 | 0.81 | 0.83 | 0.81 | 1.53 |
EPS Growth | 43.59% | 40.70% | -2.38% | 1.74% | -46.73% | 190.49% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.091 | 0.091 | 0.189 | - | - | 0.190 |
Dividend Growth | -51.96% | -51.96% | - | - | - | - |
Gross Margin | 27.20% | 25.10% | 25.69% | 23.44% | 25.26% | 20.16% |
Operating Margin | 20.08% | 18.77% | 19.33% | 18.00% | 18.07% | 14.76% |
Profit Margin | 13.29% | 12.78% | 9.73% | 11.84% | 15.53% | 21.33% |
EBITDA | 343.88 | 354.73 | 340.58 | 267.85 | 202.22 | 225.88 |
EBITDA Margin | 20.17% | 18.87% | 19.44% | 18.17% | 18.31% | 14.96% |
D&A For EBITDA | 1.5 | 1.93 | 2.01 | 2.44 | 2.74 | 3.02 |
EBIT | 342.38 | 352.8 | 338.57 | 265.4 | 199.48 | 222.87 |
EBIT Margin | 20.08% | 18.77% | 19.33% | 18.00% | 18.07% | 14.76% |
Effective Tax Rate | 19.37% | 20.93% | 23.02% | 31.74% | 18.69% | 17.69% |
Revenue as Reported | 1,705 | 1,879 | 1,752 | 1,474 | 1,104 | 1,510 |