Bubbles Intergroup Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14	18	25	24	36	16
Market Cap Growth	-46.92%	-26.57%	3.03%	-32.79%	116.67%	126.72%
Enterprise Value	62	59	64	61	36	18
Last Close Price	0.17	0.24	0.33	0.29	0.43	1.87
PE Ratio	-	-	-	7.94	-	5.16
PS Ratio	0.30	0.39	0.53	0.46	0.69	0.37
PB Ratio	0.72	0.93	1.19	0.91	1.72	1.29
P/TBV Ratio	2.10	2.71	2.84	1.40	2.24	1.62
P/FCF Ratio	-	-	5.29	51.63	-	-
P/OCF Ratio	15.78	20.41	4.79	4.68	-	-
EV/Sales Ratio	1.32	1.26	1.36	1.18	0.69	0.41
EV/EBITDA Ratio	20.54	23.34	10.03	7.46	4.48	2.81
EV/EBIT Ratio	37.71	35.96	13.73	12.47	6.75	3.52
EV/FCF Ratio	-34.96	-	13.66	131.49	-	-
Debt / Equity Ratio	2.47	2.47	1.92	1.46	1.18	1.15
Debt / EBITDA Ratio	15.97	15.97	5.44	4.68	3.07	2.22
Debt / FCF Ratio	-	-	8.49	82.51	-	-
Net Debt / Equity Ratio	2.43	2.43	1.90	1.39	1.01	1.09
Net Debt / EBITDA Ratio	18.73	18.73	6.19	4.46	2.65	2.11
Net Debt / FCF Ratio	-26.75	-26.75	8.43	78.66	-2.00	-2.84
Asset Turnover	0.60	0.60	0.62	0.77	1.07	2.11
Inventory Turnover	1.47	1.47	1.50	1.58	2.01	-
Quick Ratio	0.56	0.56	0.57	0.73	0.68	0.65
Current Ratio	1.05	1.05	1.15	1.31	1.34	1.15
Return on Equity (ROE)	-18.88%	-18.88%	-2.16%	17.58%	-59.90%	61.52%
Return on Assets (ROA)	1.31%	1.31%	3.85%	4.58%	6.80%	15.47%
Return on Invested Capital (ROIC)	2.46%	2.58%	7.57%	9.35%	15.44%	29.79%
Return on Capital Employed (ROCE)	4.80%	4.80%	12.60%	11.60%	20.10%	30.40%
Earnings Yield	-30.45%	-23.54%	-1.95%	12.60%	-28.15%	19.37%
FCF Yield	-12.60%	-9.74%	18.91%	1.94%	-29.55%	-29.61%
Buyback Yield / Dilution	-6.92%	-6.92%	-0.04%	-8.95%	-28.02%	-10.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.