Bee-io Honey Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Selling, General & Admin	1.87	2.44	4.65	3.21	0.07	Upgrade
Research & Development	2.72	4.86	10.22	5.04	-	Upgrade
Other Operating Expenses	0.7	-	-	-	-	Upgrade
Operating Expenses	5.29	7.31	14.87	8.25	0.07	Upgrade
Operating Income	-5.29	-7.31	-14.87	-8.25	-0.07	Upgrade
Interest Expense	-0.68	-0.42	-0.39	-0.14	-0.01	Upgrade
Interest & Investment Income	-	0.04	0.01	-	-	Upgrade
Currency Exchange Gain (Loss)	-	0	-	0.05	-	Upgrade
Other Non Operating Income (Expenses)	0.02	-0.04	-0.02	-0.02	-	Upgrade
EBT Excluding Unusual Items	-5.95	-7.72	-15.27	-8.36	-0.08	Upgrade
Merger & Restructuring Charges	-	-	-	-35.96	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	0.26	-0.44	-	Upgrade
Legal Settlements	-	-	0.06	-	-	Upgrade
Pretax Income	-5.95	-7.72	-14.94	-44.75	-0.08	Upgrade
Earnings From Continuing Operations	-5.95	-7.72	-14.94	-44.75	-0.08	Upgrade
Net Income	-5.95	-7.72	-14.94	-44.75	-0.08	Upgrade
Net Income to Common	-5.95	-7.72	-14.94	-44.75	-0.08	Upgrade
Shares Outstanding (Basic)	2	2	2	1	0	Upgrade
Shares Outstanding (Diluted)	2	2	2	1	0	Upgrade
Shares Change (YoY)	33.17%	10.26%	90.59%	2116.53%	18.88%	Upgrade
EPS (Basic)	-2.42	-4.18	-8.93	-50.98	-1.94	Upgrade
EPS (Diluted)	-2.42	-4.20	-8.93	-50.98	-1.94	Upgrade
Free Cash Flow	-3.83	-5.86	-13.07	-9.34	-	Upgrade
Free Cash Flow Per Share	-1.56	-3.18	-7.81	-10.64	-	Upgrade
EBITDA	-4.12	-6.87	-14.29	-8	-	Upgrade
D&A For EBITDA	1.17	0.44	0.58	0.25	-	Upgrade
EBIT	-5.29	-7.31	-14.87	-8.25	-0.07	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.