Bio-View Income Statement

Financials in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.93	25.66	34.77	29.15	30.51
Revenue Growth (YoY)	-22.31%	-26.21%	19.29%	-4.48%	17.54%
Cost of Revenue	10.41	10.09	13.39	12.48	12.93
Gross Profit	9.52	15.56	21.38	16.67	17.59
Selling, General & Admin	12.62	11.88	12.83	11.72	9.7
Research & Development	4.7	6.66	8.41	4.85	5.33
Other Operating Expenses	0.02	0	-0.49	-	-
Operating Expenses	17.34	18.54	20.75	16.57	15.03
Operating Income	-7.82	-2.97	0.63	0.1	2.56
Interest Expense	-1.32	-0.22	-0.31	-0.24	-0.23
Interest & Investment Income	-	0.39	0.44	0.03	0.02
Currency Exchange Gain (Loss)	-	0.1	0.14	1.05	-0.59
Other Non Operating Income (Expenses)	-	-0.16	-0.1	-0.07	-0.06
EBT Excluding Unusual Items	-9.15	-2.86	0.8	0.88	1.7
Gain (Loss) on Sale of Assets	-	-	-	-	-0.01
Other Unusual Items	-	-	-	-	0.99
Pretax Income	-9.15	-2.86	0.8	0.88	2.68
Income Tax Expense	6.19	0.29	0.41	0.29	0.5
Net Income	-15.33	-3.15	0.38	0.59	2.18
Net Income to Common	-15.33	-3.15	0.38	0.59	2.18
Net Income Growth	-	-	-34.75%	-73.12%	147.06%
Shares Outstanding (Basic)	136	133	135	139	140
Shares Outstanding (Diluted)	136	133	135	139	140
Shares Change (YoY)	2.17%	-1.92%	-2.64%	-0.49%	-0.60%
EPS (Basic)	-0.11	-0.02	0.00	0.00	0.02
EPS (Diluted)	-0.11	-0.02	0.00	0.00	0.02
EPS Growth	-	-	-32.99%	-72.99%	160.43%
Free Cash Flow	-3.11	-3.14	-0.12	0.51	2.59
Free Cash Flow Per Share	-0.02	-0.02	-0.00	0.00	0.02
Gross Margin	47.76%	60.66%	61.48%	57.20%	57.63%
Operating Margin	-39.25%	-11.59%	1.81%	0.35%	8.38%
Profit Margin	-76.93%	-12.27%	1.10%	2.01%	7.16%
Free Cash Flow Margin	-15.60%	-12.24%	-0.35%	1.75%	8.48%
EBITDA	-5.98	-2.68	0.95	1.6	4.03
EBITDA Margin	-30.01%	-10.43%	2.73%	5.48%	13.22%
D&A For EBITDA	1.84	0.3	0.32	1.5	1.48
EBIT	-7.82	-2.97	0.63	0.1	2.56
EBIT Margin	-39.25%	-11.59%	1.81%	0.35%	8.38%
Effective Tax Rate	-	-	51.94%	32.91%	18.60%
Advertising Expenses	-	0.22	0.12	0.17	0.04

Source: S&P Global Market Intelligence. Standard template. Financial Sources.