Birman Wood & Hardware Ltd (TLV: BIRM)
Israel
· Delayed Price · Currency is ILS · Price in ILA900.00
-39.80 (-4.23%)
Sep 12, 2024, 5:24 PM IDT
Birman Wood & Hardware Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 329.56 | 367.43 | 425.72 | 394.82 | 275.57 | 272.84 | Upgrade
|
| Revenue Growth (YoY) | -18.73% | -13.69% | 7.83% | 43.28% | 1.00% | -2.86% | Upgrade
|
| Cost of Revenue | 235.52 | 270 | 304.74 | 246.49 | 191.52 | 197.86 | Upgrade
|
| Gross Profit | 94.05 | 97.43 | 120.98 | 148.34 | 84.05 | 74.98 | Upgrade
|
| Selling, General & Admin | 82.35 | 86.08 | 85.43 | 72.03 | 62.04 | 58.81 | Upgrade
|
| Other Operating Expenses | -0.94 | -0.51 | -0.28 | -0.22 | -0.04 | -0.01 | Upgrade
|
| Operating Expenses | 81.41 | 85.58 | 85.16 | 71.81 | 62.01 | 58.8 | Upgrade
|
| Operating Income | 12.64 | 11.85 | 35.83 | 76.53 | 22.05 | 16.18 | Upgrade
|
| Interest Expense | -13.55 | -14.46 | -6.96 | -3.52 | -3.41 | -3.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | -0.19 | -1.36 | -0.04 | -2.29 | -0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.81 | -1.81 | -1.12 | -0.83 | -0.54 | -0.67 | Upgrade
|
| EBT Excluding Unusual Items | -2.91 | -4.61 | 26.39 | 72.14 | 15.81 | 11.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.55 | -0.22 | -0.35 | -0.45 | Upgrade
|
| Pretax Income | -2.86 | -4.56 | 25.84 | 71.92 | 15.46 | 11.29 | Upgrade
|
| Income Tax Expense | -0.59 | -0.89 | 6.08 | 16.73 | 3.32 | 2.63 | Upgrade
|
| Net Income | -2.27 | -3.67 | 19.76 | 55.19 | 12.14 | 8.66 | Upgrade
|
| Net Income to Common | -2.27 | -3.67 | 19.76 | 55.19 | 12.14 | 8.66 | Upgrade
|
| Net Income Growth | - | - | -64.20% | 354.68% | 40.10% | -33.65% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 5.09% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.20 | -0.33 | 1.80 | 5.02 | 1.10 | 0.79 | Upgrade
|
| EPS (Diluted) | -0.20 | -0.33 | 1.80 | 5.02 | 1.10 | 0.79 | Upgrade
|
| EPS Growth | - | - | -64.20% | 354.68% | 40.10% | -33.65% | Upgrade
|
| Free Cash Flow | 74.59 | 38.21 | -3.56 | -35.04 | 8.76 | 36.99 | Upgrade
|
| Free Cash Flow Per Share | 6.59 | 3.47 | -0.32 | -3.19 | 0.80 | 3.36 | Upgrade
|
| Dividend Per Share | - | 0.455 | 3.364 | 2.727 | 0.636 | 0.727 | Upgrade
|
| Dividend Growth | - | -86.49% | 23.33% | 328.55% | -12.49% | -38.47% | Upgrade
|
| Gross Margin | 28.54% | 26.52% | 28.42% | 37.57% | 30.50% | 27.48% | Upgrade
|
| Operating Margin | 3.83% | 3.23% | 8.42% | 19.38% | 8.00% | 5.93% | Upgrade
|
| Profit Margin | -0.69% | -1.00% | 4.64% | 13.98% | 4.40% | 3.18% | Upgrade
|
| Free Cash Flow Margin | 22.63% | 10.40% | -0.84% | -8.87% | 3.18% | 13.56% | Upgrade
|
| EBITDA | 20.64 | 19.24 | 42.07 | 84.96 | 29.94 | 24.13 | Upgrade
|
| EBITDA Margin | 6.26% | 5.24% | 9.88% | 21.52% | 10.87% | 8.84% | Upgrade
|
| D&A For EBITDA | 8.01 | 7.39 | 6.24 | 8.44 | 7.9 | 7.95 | Upgrade
|
| EBIT | 12.64 | 11.85 | 35.83 | 76.53 | 22.05 | 16.18 | Upgrade
|
| EBIT Margin | 3.83% | 3.23% | 8.42% | 19.38% | 8.00% | 5.93% | Upgrade
|
| Effective Tax Rate | - | - | 23.52% | 23.26% | 21.50% | 23.27% | Upgrade
|
| Revenue as Reported | 329.56 | 367.43 | 425.72 | 394.82 | 275.57 | 272.84 | Upgrade
|
| Advertising Expenses | - | 0.83 | 0.98 | 0.61 | 0.38 | 0.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.