Baladi Ltd (TLV:BLDI)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
3,919.00
-18.00 (-0.46%)
At close: Jul 31, 2025, 5:14 PM IDT

Intra-Cellular Therapies Income Statement

Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21
1,1231,0091,084946.58
Revenue Growth (YoY)
18.61%-6.86%14.50%-
Cost of Revenue
895.19869.26934.5765.16
Gross Profit
227.57140.2149.3181.42
Selling, General & Admin
110.71119.66118.01105.73
Other Operating Expenses
-0.05-2.564.050.05
Operating Expenses
110.65117.1122.06105.78
Operating Income
116.9123.127.2475.63
Interest Expense
-0.34-39.76-19.65-9.59
Interest & Investment Income
7.683.372.082.87
Earnings From Equity Investments
0.140.641.32-
Currency Exchange Gain (Loss)
-22.17-22.17-7.81-2.58
Other Non Operating Income (Expenses)
-6.05-2.5-34.226.01
EBT Excluding Unusual Items
96.17-37.31-31.0572.34
Gain (Loss) on Sale of Investments
-0.45-0.4531.84-12.4
Pretax Income
95.72-37.760.7959.94
Income Tax Expense
24.12-7.19-0.3913.49
Earnings From Continuing Operations
71.6-30.571.1846.46
Minority Interest in Earnings
-0.25-0.97-0.22-0.04
Net Income
71.35-31.540.9746.41
Net Income to Common
71.35-31.540.9746.41
Net Income Growth
53.72%--97.91%-
Free Cash Flow
89.179.25-113.73-9.64
Gross Margin
20.27%13.89%13.78%19.16%
Operating Margin
10.41%2.29%2.51%7.99%
Profit Margin
6.35%-3.12%0.09%4.90%
Free Cash Flow Margin
7.94%7.85%-10.49%-1.02%
EBITDA
134.5438.8438.4590.75
EBITDA Margin
11.98%3.85%3.55%9.59%
D&A For EBITDA
17.6315.7411.2115.11
EBIT
116.9123.127.2475.63
EBIT Margin
10.41%2.29%2.51%7.99%
Effective Tax Rate
25.20%--22.50%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.