BladeRanger Ltd (TLV:BLRN)
Israel · Delayed Price · Currency is ILS · Price in ILA 38.40
0.00 (0.00%)
Sep 10, 2026, 5:29 PM IDT
BladeRanger Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.54 | 0.13 | 0.08 | 0.02 | 0.07 | - | |
Revenue Growth | 2083.95% | 56.63% | 315.00% | -71.01% | - | - |
Cost of Revenue | 3.24 | 0.06 | 0.02 | 0.01 | 0.06 | 0.03 |
Gross Profit | 0.3 | 0.07 | 0.06 | 0.01 | 0.01 | -0.03 |
Selling, General & Admin | 6.44 | 4.68 | 5.06 | 1.98 | 1.33 | 1.46 |
Research & Development | 1.42 | 3.42 | 1.85 | 1.64 | 1.33 | 5.91 |
Other Operating Expenses | -67.52 | -88.82 | - | -0.06 | - | - |
Operating Expenses | -59.66 | -80.72 | 6.91 | 3.55 | 2.66 | 7.37 |
Operating Income | 59.96 | 80.79 | -6.85 | -3.54 | -2.64 | -7.4 |
Interest Expense | - | -0.15 | -0.2 | -0.16 | -0.05 | -0.18 |
Interest & Investment Income | 2.14 | - | - | - | - | 0.01 |
Currency Exchange Gain (Loss) | 0.21 | 0.21 | 0.03 | - | - | - |
Other Non Operating Income (Expenses) | -13.08 | -13.08 | - | -0.13 | - | - |
EBT Excluding Unusual Items | 49.23 | 67.77 | -7.02 | -3.83 | -2.69 | -7.57 |
Merger & Restructuring Charges | - | - | -8.51 | - | - | - |
Asset Writedown | - | - | 1.43 | - | - | - |
Pretax Income | 49.23 | 67.77 | -14.09 | -3.83 | -2.69 | -7.57 |
Income Tax Expense | 9.34 | 11.26 | - | - | - | - |
Net Income | 39.89 | 56.51 | -14.09 | -3.83 | -2.69 | -7.57 |
Net Income to Common | 39.89 | 56.51 | -14.09 | -3.83 | -2.69 | -7.57 |
Net Income Growth | 1647.35% | - | - | - | - | - |
Shares Outstanding (Basic) | 47 | 46 | 26 | 8 | 7 | 7 |
Shares Outstanding (Diluted) | 47 | 46 | 26 | 8 | 7 | 7 |
Shares Change | 0.80% | 81.34% | 227.81% | 6.20% | 0.82% | 43.03% |
EPS (Basic) | 0.86 | 1.22 | -0.55 | -0.49 | -0.37 | -1.04 |
EPS (Diluted) | 0.86 | 1.22 | -0.55 | -0.49 | -0.37 | -1.04 |
EPS Growth | 1633.58% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.21 | -7.15 | -7.64 | -2.07 | -2.04 | -6.34 |
Free Cash Flow Per Share | -0.18 | -0.15 | -0.30 | -0.26 | -0.28 | -0.87 |
Gross Margin | 8.37% | 54.62% | 73.49% | 40.00% | 20.29% | - |
Operating Margin | 1694.72% | 62144.61% | -8250.60% | -17710.00% | -3831.88% | - |
Profit Margin | 1127.53% | 43472.31% | -16980.72% | -19125.00% | -3900.00% | - |
Free Cash Flow Margin | -232.14% | -5496.15% | -9200.00% | -10335.00% | -2956.52% | - |
EBITDA | 60.52 | 80.99 | -6.64 | -3.37 | -2.57 | -7.24 |
EBITDA Margin | 1710.57% | 62296.15% | - | - | - | - |
D&A For EBITDA | 0.56 | 0.2 | 0.2 | 0.18 | 0.08 | 0.16 |
EBIT | 59.96 | 80.79 | -6.85 | -3.54 | -2.64 | -7.4 |
EBIT Margin | 1694.72% | 62144.61% | - | - | - | - |
Effective Tax Rate | 18.97% | 16.61% | - | - | - | - |