TLV:BOTI Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	660	757	445	440	794	253
Market Cap Growth	-24.28%	70.28%	1.15%	-44.62%	214.10%	180.33%
Enterprise Value	1,488	1,313	859	676	951	210
Last Close Price	42.04	48.23	29.04	28.80	50.90	16.46
PE Ratio	-	-	98.80	7.28	14.36	-
PS Ratio	1.57	1.78	1.25	0.72	1.52	0.72
PB Ratio	3.40	3.59	2.04	2.06	4.99	2.49
P/TBV Ratio	3.40	3.59	2.04	2.06	5.00	2.50
P/FCF Ratio	-	-	-	-	-	1.13
P/OCF Ratio	-	-	-	-	-	1.09
EV/Sales Ratio	3.55	3.09	2.42	1.11	1.82	0.60
EV/EBITDA Ratio	40.92	36.05	29.29	6.38	9.79	22.81
EV/EBIT Ratio	51.98	40.90	32.92	6.56	10.09	26.48
EV/FCF Ratio	-5.82	-	-	-	-	0.94
Debt / Equity Ratio	5.03	3.24	2.62	2.31	3.09	2.70
Debt / EBITDA Ratio	26.82	17.18	17.27	4.49	4.89	21.63
Debt / FCF Ratio	-	-	-	-	-	1.23
Net Debt / Equity Ratio	4.27	2.80	2.02	1.81	2.33	1.69
Net Debt / EBITDA Ratio	24.47	16.23	15.02	3.65	3.82	18.58
Net Debt / FCF Ratio	-3.24	-3.64	-2.60	-7.77	-1.55	0.77
Asset Turnover	0.29	0.35	0.33	0.59	0.58	0.56
Inventory Turnover	0.41	0.50	0.54	0.93	0.94	1.03
Quick Ratio	0.35	0.30	0.39	0.40	0.25	0.22
Current Ratio	1.03	1.08	1.14	1.19	1.11	1.05
Return on Equity (ROE)	-9.53%	-3.02%	2.09%	32.43%	42.46%	-5.21%
Return on Assets (ROA)	1.25%	1.65%	1.52%	6.24%	6.54%	0.79%
Return on Invested Capital (ROIC)	2.80%	4.40%	4.15%	14.06%	18.10%	2.51%
Return on Capital Employed (ROCE)	13.10%	13.20%	11.20%	43.90%	56.40%	7.40%
Earnings Yield	-2.95%	-0.85%	1.01%	13.74%	6.97%	-2.15%
FCF Yield	-38.77%	-21.47%	-38.11%	-11.32%	-30.08%	88.26%
Payout Ratio	-	-	-	16.56%	-	-
Buyback Yield / Dilution	0.06%	-	-1.17%	-0.40%	-2.88%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.