Baran Group Ltd (TLV: BRAN)
Israel
· Delayed Price · Currency is ILS · Price in ILA
1,455.00
-20.00 (-1.36%)
Dec 19, 2024, 5:24 PM IDT
Baran Group Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 738.83 | 680.7 | 386.91 | 288.24 | 293.74 | 375.93 | Upgrade
|
Revenue Growth (YoY) | 22.75% | 75.94% | 34.23% | -1.87% | -21.86% | -4.00% | Upgrade
|
Cost of Revenue | 633.7 | 594.32 | 340.49 | 248.64 | 241.12 | 316.16 | Upgrade
|
Gross Profit | 105.14 | 86.39 | 46.42 | 39.61 | 52.62 | 59.77 | Upgrade
|
Selling, General & Admin | 45.45 | 45.46 | 31.04 | 33.21 | 34.33 | 46.68 | Upgrade
|
Other Operating Expenses | -1.61 | - | -0.04 | -0.04 | -0.34 | -0.06 | Upgrade
|
Operating Expenses | 43.84 | 45.46 | 31.01 | 33.17 | 33.99 | 46.62 | Upgrade
|
Operating Income | 61.3 | 40.93 | 15.41 | 6.44 | 18.63 | 13.15 | Upgrade
|
Interest Expense | -17.74 | -10.99 | -4.62 | -4.03 | -4.73 | -8 | Upgrade
|
Interest & Investment Income | 2.02 | 4.72 | 0.34 | 4.46 | 0.55 | 1.06 | Upgrade
|
Earnings From Equity Investments | 1.2 | 0.88 | -0.23 | 2.35 | -0.71 | 0.41 | Upgrade
|
Currency Exchange Gain (Loss) | 6.09 | 6.09 | -0.48 | 0.57 | -1.57 | -4.02 | Upgrade
|
Other Non Operating Income (Expenses) | -1.26 | -1.26 | -1.04 | -0.99 | -0.88 | -0.54 | Upgrade
|
EBT Excluding Unusual Items | 51.6 | 40.36 | 9.39 | 8.81 | 11.29 | 2.05 | Upgrade
|
Merger & Restructuring Charges | - | - | -0.91 | - | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 1.41 | 1.41 | -2.95 | 2.39 | 0.5 | -0.03 | Upgrade
|
Gain (Loss) on Sale of Assets | 0 | 0 | 16.01 | 0.13 | 0.11 | 0.13 | Upgrade
|
Asset Writedown | - | - | - | - | 0.24 | - | Upgrade
|
Other Unusual Items | - | - | 0.55 | - | - | - | Upgrade
|
Pretax Income | 53 | 41.77 | 22.11 | 11.32 | 12.15 | 2.14 | Upgrade
|
Income Tax Expense | 4.44 | 4.05 | 7.93 | -3.46 | 4.26 | -1.55 | Upgrade
|
Earnings From Continuing Operations | 48.56 | 37.72 | 14.17 | 14.79 | 7.89 | 3.7 | Upgrade
|
Earnings From Discontinued Operations | - | - | 1.26 | 0.5 | 2.21 | - | Upgrade
|
Net Income to Company | 48.56 | 37.72 | 15.44 | 15.29 | 10.1 | 3.7 | Upgrade
|
Minority Interest in Earnings | 2.71 | 5.08 | -1.27 | -0.06 | -0.18 | -0.21 | Upgrade
|
Net Income | 51.26 | 42.8 | 14.17 | 15.23 | 9.92 | 3.49 | Upgrade
|
Net Income to Common | 51.26 | 42.8 | 14.17 | 15.23 | 9.92 | 3.49 | Upgrade
|
Net Income Growth | 56.37% | 202.11% | -6.99% | 53.52% | 184.51% | 508.55% | Upgrade
|
Shares Outstanding (Basic) | 20 | 20 | 20 | 20 | 19 | 12 | Upgrade
|
Shares Outstanding (Diluted) | 22 | 24 | 25 | 25 | 25 | 12 | Upgrade
|
Shares Change (YoY) | -23.70% | -5.45% | -0.06% | 2.19% | 114.22% | - | Upgrade
|
EPS (Basic) | 2.50 | 2.15 | 0.71 | 0.77 | 0.51 | 0.30 | Upgrade
|
EPS (Diluted) | 2.44 | 1.86 | 0.69 | 0.68 | 0.41 | 0.30 | Upgrade
|
EPS Growth | 92.66% | 169.26% | 1.35% | 65.50% | 37.29% | 508.56% | Upgrade
|
Free Cash Flow | 23 | 7.71 | -166.36 | 25.86 | 13.16 | -12.51 | Upgrade
|
Free Cash Flow Per Share | 1.05 | 0.32 | -6.53 | 1.01 | 0.53 | -1.07 | Upgrade
|
Gross Margin | 14.23% | 12.69% | 12.00% | 13.74% | 17.91% | 15.90% | Upgrade
|
Operating Margin | 8.30% | 6.01% | 3.98% | 2.23% | 6.34% | 3.50% | Upgrade
|
Profit Margin | 6.94% | 6.29% | 3.66% | 5.28% | 3.38% | 0.93% | Upgrade
|
Free Cash Flow Margin | 3.11% | 1.13% | -43.00% | 8.97% | 4.48% | -3.33% | Upgrade
|
EBITDA | 68.29 | 44.29 | 16.9 | 17.94 | 32.51 | 29.41 | Upgrade
|
EBITDA Margin | 9.24% | 6.51% | 4.37% | 6.22% | 11.07% | 7.82% | Upgrade
|
D&A For EBITDA | 7 | 3.36 | 1.49 | 11.5 | 13.88 | 16.26 | Upgrade
|
EBIT | 61.3 | 40.93 | 15.41 | 6.44 | 18.63 | 13.15 | Upgrade
|
EBIT Margin | 8.30% | 6.01% | 3.98% | 2.23% | 6.34% | 3.50% | Upgrade
|
Effective Tax Rate | 8.38% | 9.70% | 35.88% | - | 35.04% | - | Upgrade
|
Advertising Expenses | - | 0.09 | 0.32 | 0.57 | 0.7 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.