Baran Group Ltd (TLV:BRAN)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
1,970.00
-43.00 (-2.14%)
Aug 28, 2026, 1:44 PM IDT

Baran Group Financials Overview

Millions ILS. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
793.94727.4656.28660.62386.91288.24
Revenue Growth
19.02%10.84%-0.66%70.74%34.23%-1.87%
Gross Profit
75.583.1391.4683.9246.4239.61
Operating Income
31.3241.353.2242.6815.416.44
Net Income
16.9525.9241.9242.814.1715.23
Earnings Per Share
0.771.091.951.860.690.68
EPS Growth
-19.57%-44.15%4.95%169.26%1.35%65.50%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Baran International
307.18283.9352.59121.4658.52
Energy Entrepreneurship
2.933.542.97--
Unallocated Adjustments
-23.15-25.35-23.58-21.7-20.24
Baran Israel
417.06368.28305.05267.13221.73
Operation and Maintenance (excluding Energy Entrepreneurship)
23.3825.9123.58--
Total
727.4656.28660.62386.91288.24

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
173.0592.55129.6171.3567.6780.93
Total Debt
265.67292.97228.78204.86153.5697.2
Net Cash (Debt)
-92.62-200.42-99.17-133.51-85.89-16.28
Net Cash Growth
------
Net Cash Per Share
-4.19-8.40-4.51-5.54-3.37-0.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-0.93-42.136.5523.3868.2426.6
Capital Expenditures
-16.44-38.99-17.69-15.67-33.27-0.74
Free Cash Flow
-17.37-81.0818.867.7134.9825.86
Free Cash Flow Growth
--144.55%-77.95%35.25%96.57%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.51%11.43%13.94%12.70%12.00%13.74%
Operating Margin
3.94%5.68%8.11%6.46%3.98%2.23%
Pretax Margin
2.02%4.42%6.37%6.60%5.71%3.93%
Profit Margin
2.14%3.56%6.39%6.48%3.66%5.28%
FCF Margin
-2.19%-11.15%2.87%1.17%9.04%8.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
1.689-1.697
Dividend Per Share Growth
---
Dividend Yield
7.62%-12.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.8723.498.184.1813.5811.01
P/FCF Ratio
--18.1723.215.506.49
PS Ratio
0.670.840.520.270.500.58