Baran Group Ltd (TLV:BRAN)

Baran Group Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	589	343	179	192	168	141
Market Cap Growth	68.03%	91.47%	-6.93%	14.65%	18.59%	184.56%
Enterprise Value	805	453	351	319	198	194
Last Close Price	24.54	13.75	7.97	8.58	7.48	6.31
PE Ratio	18.04	8.18	4.18	13.58	11.01	14.26
PS Ratio	0.80	0.50	0.26	0.50	0.58	0.48
PB Ratio	2.05	1.20	0.76	1.01	1.27	1.15
P/TBV Ratio	2.89	1.74	1.15	1.54	1.51	1.39
P/FCF Ratio	-	18.17	23.21	5.50	6.49	10.75
P/OCF Ratio	-	9.38	7.66	2.82	6.31	10.16
EV/Sales Ratio	1.09	0.66	0.52	0.82	0.69	0.66
EV/EBITDA Ratio	9.67	7.45	7.90	10.62	11.03	5.96
EV/EBIT Ratio	13.54	8.25	8.58	20.68	30.75	10.39
EV/FCF Ratio	-11.17	24.03	45.55	9.11	7.65	14.72
Debt / Equity Ratio	0.99	0.80	0.87	0.81	0.74	1.06
Debt / EBITDA Ratio	3.49	3.09	3.72	5.12	5.42	4.03
Debt / FCF Ratio	-	12.13	26.56	4.39	3.76	9.97
Asset Turnover	0.87	0.90	1.03	0.83	0.84	0.88
Inventory Turnover	238.70	195.86	205.58	129.64	96.77	90.92
Quick Ratio	1.17	1.19	0.98	0.98	1.86	1.78
Current Ratio	1.35	1.45	1.34	1.47	2.14	2.02
Return on Equity (ROE)	10.55%	15.98%	17.74%	8.79%	11.60%	7.63%
Return on Assets (ROA)	4.24%	4.53%	3.87%	2.07%	1.18%	3.49%
Return on Capital (ROIC)	6.68%	7.19%	6.53%	3.36%	1.67%	5.24%
Return on Capital Employed (ROCE)	13.60%	13.60%	12.30%	5.70%	3.00%	8.80%
Earnings Yield	4.31%	12.23%	23.91%	7.37%	9.08%	7.01%
FCF Yield	-12.24%	5.50%	4.31%	18.19%	15.42%	9.30%
Dividend Yield	6.88%	12.34%	-	-	-	-
Payout Ratio	156.98%	47.49%	-	-	-	-
Buyback Yield / Dilution	-10.79%	8.75%	5.45%	0.07%	-2.19%	-114.22%
Total Shareholder Return	-3.91%	21.09%	5.45%	0.07%	-2.19%	-114.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.