BST GROUP E.A.W. LTD (TLV:BSTG)
Israel · Delayed Price · Currency is ILS · Price in ILA 1,637.00
-1.00 (-0.06%)
At close: Jul 20, 2026
BST GROUP E.A.W. LTD Income Statement
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 2,000 | 1,911 | 1,539 | 1,310 | |
Revenue Growth (YoY) | - | 24.19% | 17.48% | - |
Cost of Revenue | 1,844 | 1,759 | 1,381 | 1,170 |
Gross Profit | 156.39 | 152.77 | 158.11 | 139.58 |
Selling, General & Admin | 76.25 | 75.69 | 61.18 | 56.12 |
Other Operating Expenses | 0.03 | 0.08 | 0.08 | 0.05 |
Operating Expenses | 76.27 | 75.77 | 61.26 | 56.16 |
Operating Income | 80.12 | 76.99 | 96.85 | 83.42 |
Interest Expense | -33.1 | -28.79 | -15.41 | -7.16 |
Interest & Investment Income | 6.84 | 7.22 | 6.72 | 5.55 |
Earnings From Equity Investments | 12.94 | 14.54 | 22.34 | 21.88 |
Currency Exchange Gain (Loss) | 0.26 | 0.26 | 0.01 | 1.07 |
Other Non Operating Income (Expenses) | -10.88 | -10.88 | -4.29 | -1.64 |
EBT Excluding Unusual Items | 56.18 | 59.34 | 106.22 | 103.12 |
Asset Writedown | 7.8 | 7.69 | 6.45 | 4.75 |
Other Unusual Items | -6.03 | -6.03 | -6.51 | -3.7 |
Pretax Income | 57.96 | 61 | 106.16 | 104.16 |
Income Tax Expense | 8.86 | 8.79 | 23.07 | 19.65 |
Earnings From Continuing Operations | 49.1 | 52.21 | 83.09 | 84.51 |
Minority Interest in Earnings | 2.78 | 2.06 | 1.06 | 0 |
Net Income | 51.88 | 54.27 | 84.14 | 84.51 |
Net Income to Common | 51.88 | 54.27 | 84.14 | 84.51 |
Net Income Growth | - | -35.50% | -0.43% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 |
Shares Change (YoY) | - | 0.06% | 0.13% | - |
EPS (Basic) | 3.15 | 3.30 | 5.11 | 5.13 |
EPS (Diluted) | 3.08 | 3.22 | 5.00 | 5.03 |
EPS Growth | - | -35.60% | -0.60% | - |
Free Cash Flow | -206.55 | 24.08 | -142.3 | 9.82 |
Free Cash Flow Per Share | -12.28 | 1.43 | -8.46 | 0.58 |
Gross Margin | 7.82% | 7.99% | 10.27% | 10.66% |
Operating Margin | 4.00% | 4.03% | 6.29% | 6.37% |
Profit Margin | 2.59% | 2.84% | 5.47% | 6.45% |
Free Cash Flow Margin | -10.32% | 1.26% | -9.25% | 0.75% |
EBITDA | 83.76 | 79.66 | 99.52 | 92.86 |
EBITDA Margin | 4.19% | 4.17% | 6.47% | 7.09% |
D&A For EBITDA | 3.64 | 2.66 | 2.67 | 9.44 |
EBIT | 80.12 | 76.99 | 96.85 | 83.42 |
EBIT Margin | 4.00% | 4.03% | 6.29% | 6.37% |
Effective Tax Rate | 15.28% | 14.41% | 21.73% | 18.87% |
Advertising Expenses | - | 5.4 | 2.4 | 1.63 |