Bait Vegag Real Estate Development Ltd (TLV:BVGG)
549.40
+3.60 (0.66%)
Sep 10, 2026, 5:24 PM IDT
TLV:BVGG Balance Sheet
Financials in millions ILS. Fiscal year is January - December.
Millions ILS. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 33.82 | 77.82 | 37.23 | 33.9 | 76.46 | 11.25 |
Cash & Short-Term Investments | 33.82 | 77.82 | 37.23 | 33.9 | 76.46 | 11.25 |
Cash Growth | 49.11% | 109.02% | 9.84% | -55.67% | 579.83% | -55.76% |
Accounts Receivable | 64.48 | 77.22 | 45.92 | 36.12 | 32.06 | 33.03 |
Other Receivables | 17.36 | 10.56 | 19 | 5.23 | 7.68 | 4.21 |
Receivables | 81.84 | 87.78 | 64.92 | 41.34 | 39.74 | 37.24 |
Inventory | 524.84 | 432.48 | 165.34 | 91.94 | 92.62 | 125.24 |
Prepaid Expenses | - | 5.2 | 1.95 | 2.22 | 1.14 | - |
Other Current Assets | 66.82 | 70.06 | 68.45 | 98.94 | 164.45 | 159.71 |
Total Current Assets | 707.31 | 673.34 | 337.89 | 268.33 | 374.41 | 333.43 |
Property, Plant & Equipment | 26.09 | 26.88 | 1.3 | 0.56 | 0.52 | 0.37 |
Long-Term Deferred Tax Assets | 19.82 | 17.02 | 13.5 | 9.16 | 8.89 | - |
Long-Term Deferred Charges | 11.09 | 12.54 | 12.62 | - | - | - |
Other Long-Term Assets | 15.21 | 21.63 | 53.53 | 90.19 | 37.47 | 17.22 |
Total Assets | 779.51 | 751.41 | 418.84 | 368.23 | 421.28 | 351.02 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 1.66 | 2.97 | 2.5 | 1.22 | 3.52 | 4.7 |
Accrued Expenses | - | 21.17 | 13.77 | 12.49 | 22.12 | - |
Short-Term Debt | 137.05 | 123.54 | 93.52 | - | - | - |
Current Portion of Leases | 1.44 | 44.39 | 3.43 | 5.68 | 4.99 | - |
Current Income Taxes Payable | - | - | 2.51 | 7.98 | 7.91 | - |
Current Unearned Revenue | 29.1 | 37.74 | 24.16 | 25.27 | 56.28 | 84.76 |
Other Current Liabilities | 256.39 | 158.71 | 26.1 | 61.86 | 71.65 | 104.03 |
Total Current Liabilities | 425.64 | 388.51 | 166 | 114.48 | 166.46 | 193.49 |
Long-Term Debt | 103.47 | 103.25 | - | - | - | - |
Long-Term Leases | 18.14 | 18.15 | - | - | - | - |
Total Liabilities | 547.25 | 509.92 | 166 | 114.48 | 166.46 | 193.49 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | - |
Additional Paid-In Capital | 255.13 | 254.23 | 251.48 | 248.7 | 243.22 | - |
Retained Earnings | -23.77 | -13.65 | 0.08 | 3.58 | 9.93 | - |
Total Common Equity | 231.91 | 241.12 | 252.1 | 252.83 | 253.7 | - |
Minority Interest | 0.35 | 0.37 | 0.74 | 0.92 | 1.12 | 157.53 |
Shareholders' Equity | 232.26 | 241.49 | 252.84 | 253.75 | 254.82 | 157.53 |
Total Liabilities & Equity | 779.51 | 751.41 | 418.84 | 368.23 | 421.28 | 351.02 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 260.1 | 289.33 | 96.96 | 5.68 | 4.99 | - |
Net Cash (Debt) | -226.28 | -211.51 | -59.73 | 28.22 | 71.47 | 11.25 |
Net Cash Growth | - | - | - | -60.52% | 535.48% | -16.20% |
Net Cash Per Share | -4.11 | -3.83 | -1.09 | 0.51 | 1.30 | 0.20 |
Filing Date Shares Outstanding | 56.22 | 55.2 | 55.03 | 55.03 | 54.54 | 55.03 |
Total Common Shares Outstanding | 56.22 | 55.2 | 55.03 | 55.03 | 54.54 | 55.03 |
Working Capital | 281.67 | 284.83 | 171.9 | 153.85 | 207.94 | 139.94 |
Book Value Per Share | 4.13 | 4.37 | 4.58 | 4.59 | 4.65 | - |
Tangible Book Value | 231.91 | 241.12 | 252.1 | 252.83 | 253.7 | - |
Tangible Book Value Per Share | 4.13 | 4.37 | 4.58 | 4.59 | 4.65 | - |