Camtek Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	485.24	429.23	315.38	320.91	269.66	155.86
Revenue Growth (YoY)	21.12%	36.10%	-1.72%	19.00%	73.02%	16.30%
Cost of Revenue	243.79	219.28	167.74	161.05	132.32	82.63
Gross Profit	241.45	209.95	147.63	159.86	137.34	73.23
Selling, General & Admin	71.27	63.6	50.75	49.5	42.97	31.03
Research & Development	45.66	38.29	31.47	28.86	23.47	19.58
Operating Expenses	116.93	101.88	82.22	78.36	66.45	50.61
Operating Income	124.52	108.07	65.41	81.5	70.9	22.62
Interest Expense	-1.09	-1.09	-1.09	-1.09	-0.44	-0.16
Interest & Investment Income	24.75	24.84	24.05	8.65	1.41	1.28
Currency Exchange Gain (Loss)	-0.58	-0.58	-0.74	-0.86	0.06	-0.35
EBT Excluding Unusual Items	147.6	131.24	87.63	88.19	71.93	23.4
Merger & Restructuring Charges	3.3	-	-	-	-	-
Other Unusual Items	-100.93	-	-	-	-	-
Pretax Income	49.96	131.24	87.63	88.19	71.93	23.4
Income Tax Expense	2.13	12.72	9	8.24	11.65	1.62
Earnings From Continuing Operations	47.83	118.52	78.63	79.95	60.28	21.78
Net Income	47.83	118.52	78.63	79.95	60.28	21.78
Net Income to Common	47.83	118.52	78.63	79.95	60.28	21.78
Net Income Growth	-55.00%	50.72%	-1.65%	32.64%	176.78%	-0.95%
Shares Outstanding (Basic)	46	45	45	44	44	39
Shares Outstanding (Diluted)	49	49	49	48	45	40
Shares Change (YoY)	0.29%	1.04%	1.31%	7.09%	11.55%	5.05%
EPS (Basic)	1.05	2.62	1.76	1.81	1.38	0.55
EPS (Diluted)	1.01	2.42	1.63	1.68	1.34	0.54
EPS Growth	-53.59%	48.49%	-2.90%	25.33%	148.29%	-5.31%
Free Cash Flow	-	112.14	71.23	49.6	56.89	23.34
Free Cash Flow Per Share	-	2.27	1.46	1.03	1.26	0.58
Dividend Per Share	-	1.330	-	-	-	-
Gross Margin	49.76%	48.91%	46.81%	49.81%	50.93%	46.98%
Operating Margin	25.66%	25.18%	20.74%	25.40%	26.29%	14.52%
Profit Margin	9.86%	27.61%	24.93%	24.91%	22.35%	13.97%
Free Cash Flow Margin	-	26.13%	22.59%	15.46%	21.10%	14.98%
EBITDA	138.85	118.74	71.2	85.59	73.71	24.86
EBITDA Margin	28.61%	27.66%	22.57%	26.67%	27.33%	15.95%
D&A For EBITDA	14.33	10.67	5.78	4.09	2.81	2.23
EBIT	124.52	108.07	65.41	81.5	70.9	22.62
EBIT Margin	25.66%	25.18%	20.74%	25.40%	26.29%	14.52%
Effective Tax Rate	4.26%	9.70%	10.27%	9.34%	16.20%	6.93%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.