Camtek Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	496.07	429.23	315.38	320.91	269.66
Revenue Growth (YoY)	15.57%	36.10%	-1.72%	19.00%	73.02%
Cost of Revenue	245.76	219.28	167.74	161.05	132.32
Gross Profit	250.32	209.95	147.63	159.86	137.34
Selling, General & Admin	73.77	63.6	50.75	49.5	42.97
Research & Development	48.35	38.29	31.47	28.86	23.47
Operating Income	128.2	108.07	65.41	81.5	70.9
Interest Income	25.06	23.17	22.22	6.69	1.03
Other Non-Operating Income (Expense)	100.93	-	-	-	-
Total Non-Operating Income (Expense)	126	23.17	22.22	6.69	1.03
Pretax Income	52.34	131.24	87.63	88.19	71.93
Provision for Income Taxes	1.61	12.72	9	8.24	11.65
Net Income	50.72	118.52	78.63	79.95	60.28
Net Income to Common	50.72	118.52	78.63	79.95	60.28
Net Income Growth	-57.20%	50.72%	-1.65%	32.64%	176.78%
Shares Outstanding (Basic)	46	45	45	44	44
Shares Outstanding (Diluted)	50	49	49	48	45
Shares Change (YoY)	1.22%	1.04%	1.31%	7.09%	11.55%
EPS (Basic)	1.11	2.62	1.76	1.81	1.38
EPS (Diluted)	1.04	2.42	1.63	1.68	1.34
EPS Growth	-57.03%	48.47%	-2.98%	25.37%	148.15%
Free Cash Flow	0	112.14	71.23	49.6	56.89
Free Cash Flow Growth	-	57.44%	43.60%	-12.81%	143.73%
Free Cash Flow Per Share	-	2.27	1.46	1.03	1.26
Dividends Per Share	-	1.330	-	-	-
Gross Margin	50.46%	48.91%	46.81%	49.81%	50.93%
Operating Margin	25.84%	25.18%	20.74%	25.40%	26.29%
Profit Margin	10.22%	27.61%	24.93%	24.91%	22.35%
FCF Margin	0.00%	26.12%	22.58%	15.46%	21.10%
EBITDA	128.2	118.74	71.2	85.59	73.71
EBITDA Margin	25.84%	27.66%	22.58%	26.67%	27.33%
EBIT	128.2	108.07	65.41	81.5	70.9
EBIT Margin	25.84%	25.18%	20.74%	25.40%	26.29%
Effective Tax Rate	3.08%	9.69%	10.27%	9.34%	16.20%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.