Camtek Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	496.07	429.23	315.38	320.91	269.66
Revenue Growth (YoY)	15.57%	36.10%	-1.72%	19.00%	73.02%
Cost of Revenue	245.26	219.28	167.74	161.05	132.32
Gross Profit	250.82	209.95	147.63	159.86	137.34
Selling, General & Admin	73.77	63.6	50.75	49.5	42.97
Research & Development	48.35	38.29	31.47	28.86	23.47
Operating Expenses	122.11	101.88	82.22	78.36	66.45
Operating Income	128.7	108.07	65.41	81.5	70.9
Interest Expense	-	-1.09	-1.09	-1.09	-0.44
Interest & Investment Income	25.06	24.84	24.05	8.65	1.41
Currency Exchange Gain (Loss)	-	-0.58	-0.74	-0.86	0.06
EBT Excluding Unusual Items	153.77	131.24	87.63	88.19	71.93
Merger & Restructuring Charges	-0.5	-	-	-	-
Other Unusual Items	-100.93	-	-	-	-
Pretax Income	52.34	131.24	87.63	88.19	71.93
Income Tax Expense	1.61	12.72	9	8.24	11.65
Earnings From Continuing Operations	50.72	118.52	78.63	79.95	60.28
Net Income	50.72	118.52	78.63	79.95	60.28
Net Income to Common	50.72	118.52	78.63	79.95	60.28
Net Income Growth	-57.20%	50.72%	-1.65%	32.64%	176.78%
Shares Outstanding (Basic)	46	45	45	44	44
Shares Outstanding (Diluted)	50	49	49	48	45
Shares Change (YoY)	1.22%	1.04%	1.31%	7.09%	11.55%
EPS (Basic)	1.11	2.62	1.76	1.81	1.38
EPS (Diluted)	1.04	2.42	1.63	1.68	1.34
EPS Growth	-57.07%	48.49%	-2.90%	25.33%	148.29%
Free Cash Flow	-	112.14	71.23	49.6	56.89
Free Cash Flow Per Share	-	2.27	1.46	1.03	1.26
Dividend Per Share	-	1.330	-	-	-
Gross Margin	50.56%	48.91%	46.81%	49.81%	50.93%
Operating Margin	25.94%	25.18%	20.74%	25.40%	26.29%
Profit Margin	10.22%	27.61%	24.93%	24.91%	22.35%
Free Cash Flow Margin	-	26.13%	22.59%	15.46%	21.10%
EBITDA	139.37	118.74	71.2	85.59	73.71
EBITDA Margin	28.09%	27.66%	22.57%	26.67%	27.33%
D&A For EBITDA	10.67	10.67	5.78	4.09	2.81
EBIT	128.7	108.07	65.41	81.5	70.9
EBIT Margin	25.94%	25.18%	20.74%	25.40%	26.29%
Effective Tax Rate	3.08%	9.70%	10.27%	9.34%	16.20%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.