Cohen Development Gas & Oil Ltd. (TLV:CDEV)
Israel flag Israel · Delayed Price · Currency is ILS · Price in ILA
15,540
+140 (0.91%)
Sep 10, 2026, 5:24 PM IDT

TLV:CDEV Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30.0527.6729.3326.4721.9316.51
Revenue Growth
7.68%-5.66%10.83%20.68%32.86%22.85%
Gross Profit
30.0527.6729.3326.4721.9316.51
Operating Income
25.6523.5125.2623.3518.9714.53
Net Income
28.2631.7121.9422.0815.4716.57
Earnings Per Share
4.134.923.413.432.412.58
EPS Growth
-14.88%44.28%-0.58%42.56%-6.67%267.55%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Israel
27.8826.829.2226.33
USA
2.180.880.120.13
Total
30.0527.6729.3326.47

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Cash (Debt)
36.8735.155.366.55.856.32
Net Cash Growth
717.00%555.59%-17.46%10.97%-7.43%35.83%
Net Cash Per Share
5.395.450.831.010.910.98
Cash & Investments
36.8735.155.366.55.856.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
19.3819.0319.1817.9114.8811.48
Capital Expenditures
-----6.47-
Free Cash Flow
19.3819.0319.1817.918.4211.48
Free Cash Flow Growth
6.06%-0.76%7.06%112.83%-26.69%19.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
85.36%84.95%86.10%88.21%86.50%88.04%
Pretax Margin
114.31%133.94%95.31%104.58%90.39%122.28%
Profit Margin
94.03%114.60%74.78%83.44%70.53%100.37%
FCF Margin
64.50%68.77%65.38%67.68%38.38%69.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
9.3283.2153.3423.1902.1271.672
Dividend Per Share Growth
-17.24%-3.80%4.76%50.00%27.22%-12.00%
Dividend Yield
5.73%5.62%9.82%12.26%12.68%9.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5113.1810.859.129.279.36
P/FCF Ratio
18.2721.9612.4111.2417.0413.51
PS Ratio
11.9915.108.117.616.549.40