CI Systems (Israel) Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	48.5	33.6	36.8	35.17	26.23
Revenue Growth (YoY)	44.34%	-8.69%	4.62%	34.12%	6.67%
Cost of Revenue	31.24	21.59	21.83	21.07	17.01
Gross Profit	17.26	12.02	14.97	14.1	9.22
Selling, General & Admin	10.93	8.29	7.82	7.4	6.35
Research & Development	3.69	3.44	2.21	1.39	1.24
Operating Expenses	14.61	11.74	10.03	8.79	7.59
Operating Income	2.65	0.28	4.95	5.31	1.63
Interest Expense	-0.89	-0.16	-	-0.03	-0.21
Interest & Investment Income	-	0.41	0.34	0.04	0.01
Other Non Operating Income (Expenses)	0.26	-0.15	0.23	0.22	-0.36
EBT Excluding Unusual Items	2.02	0.38	5.52	5.54	1.07
Gain (Loss) on Sale of Investments	-	0.14	0.08	-0.43	0.15
Pretax Income	2.02	0.52	5.6	5.11	1.21
Income Tax Expense	-0.02	0.18	0.55	0.76	0.09
Net Income	2.05	0.34	5.05	4.35	1.12
Net Income to Common	2.05	0.34	5.05	4.35	1.12
Net Income Growth	494.77%	-93.18%	15.97%	287.79%	16.88%
Shares Outstanding (Basic)	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11
Shares Change (YoY)	2.82%	-0.22%	1.83%	1.55%	0.53%
EPS (Basic)	0.19	0.03	0.48	0.41	0.11
EPS (Diluted)	0.18	0.03	0.46	0.40	0.11
EPS Growth	500.00%	-93.48%	15.00%	276.62%	18.01%
Free Cash Flow	0.62	-2.43	4.74	1.64	1.14
Free Cash Flow Per Share	0.05	-0.22	0.43	0.15	0.11
Dividend Per Share	-	-	0.056	0.057	0.048
Dividend Growth	-	-	-2.36%	17.94%	3.36%
Gross Margin	35.59%	35.76%	40.69%	40.09%	35.14%
Operating Margin	5.46%	0.83%	13.45%	15.08%	6.21%
Profit Margin	4.22%	1.02%	13.71%	12.37%	4.28%
Free Cash Flow Margin	1.27%	-7.23%	12.88%	4.66%	4.36%
EBITDA	4.04	0.89	5.46	6.11	2.38
EBITDA Margin	8.33%	2.66%	14.84%	17.36%	9.08%
D&A For EBITDA	1.39	0.61	0.51	0.8	0.75
EBIT	2.65	0.28	4.95	5.31	1.63
EBIT Margin	5.46%	0.83%	13.45%	15.08%	6.21%
Effective Tax Rate	-	33.72%	9.89%	14.89%	7.58%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.