CI Systems (Israel) Ltd. (TLV: CISY)
Israel
· Delayed Price · Currency is ILS · Price in ILA1,460.00
+8.00 (0.55%)
Nov 14, 2024, 5:24 PM IDT
CI Systems (Israel) Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 33.1 | 36.8 | 35.17 | 26.23 | 24.59 | 23.16 | Upgrade
|
| Revenue Growth (YoY) | -15.34% | 4.62% | 34.12% | 6.67% | 6.18% | -5.30% | Upgrade
|
| Cost of Revenue | 20.53 | 21.83 | 21.07 | 17.01 | 16.21 | 14.98 | Upgrade
|
| Gross Profit | 12.57 | 14.97 | 14.1 | 9.22 | 8.37 | 8.18 | Upgrade
|
| Selling, General & Admin | 8.13 | 7.82 | 7.4 | 6.35 | 5.57 | 5.73 | Upgrade
|
| Research & Development | 2.67 | 2.21 | 1.39 | 1.24 | 1.53 | 1.53 | Upgrade
|
| Operating Expenses | 10.81 | 10.03 | 8.79 | 7.59 | 7.1 | 7.25 | Upgrade
|
| Operating Income | 1.76 | 4.95 | 5.31 | 1.63 | 1.27 | 0.92 | Upgrade
|
| Interest Expense | -0.02 | - | -0.03 | -0.21 | -0.25 | -0.26 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.34 | 0.04 | 0.01 | 0.02 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.23 | 0.23 | 0.22 | -0.36 | -0.05 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 2.12 | 5.52 | 5.54 | 1.07 | 1 | 0.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.08 | 0.08 | -0.43 | 0.15 | 0.12 | 0.23 | Upgrade
|
| Pretax Income | 2.2 | 5.6 | 5.11 | 1.21 | 1.12 | 0.83 | Upgrade
|
| Income Tax Expense | 0.25 | 0.55 | 0.76 | 0.09 | 0.16 | 0.03 | Upgrade
|
| Net Income | 1.95 | 5.05 | 4.35 | 1.12 | 0.96 | 0.8 | Upgrade
|
| Net Income to Common | 1.95 | 5.05 | 4.35 | 1.12 | 0.96 | 0.8 | Upgrade
|
| Net Income Growth | -68.64% | 15.97% | 287.79% | 16.87% | 20.30% | -20.52% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -10.52% | 1.83% | 1.55% | 0.53% | 0.42% | -1.34% | Upgrade
|
| EPS (Basic) | 0.21 | 0.48 | 0.41 | 0.11 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.46 | 0.40 | 0.11 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | -64.05% | 15.00% | 276.62% | 18.01% | 19.63% | -16.41% | Upgrade
|
| Free Cash Flow | 1.44 | 4.74 | 1.64 | 1.14 | 2.01 | 0.6 | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.43 | 0.15 | 0.11 | 0.19 | 0.06 | Upgrade
|
| Dividend Per Share | 0.056 | 0.056 | 0.057 | 0.048 | 0.047 | - | Upgrade
|
| Dividend Growth | -2.36% | -2.36% | 17.94% | 3.36% | - | - | Upgrade
|
| Gross Margin | 37.98% | 40.69% | 40.08% | 35.14% | 34.05% | 35.31% | Upgrade
|
| Operating Margin | 5.32% | 13.45% | 15.08% | 6.21% | 5.18% | 3.99% | Upgrade
|
| Profit Margin | 5.89% | 13.71% | 12.37% | 4.28% | 3.90% | 3.45% | Upgrade
|
| Free Cash Flow Margin | 4.34% | 12.88% | 4.66% | 4.36% | 8.18% | 2.60% | Upgrade
|
| EBITDA | 2.32 | 5.46 | 5.77 | 2.38 | 1.71 | 1.61 | Upgrade
|
| EBITDA Margin | 7.02% | 14.84% | 16.41% | 9.08% | 6.96% | 6.93% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.51 | 0.47 | 0.75 | 0.44 | 0.68 | Upgrade
|
| EBIT | 1.76 | 4.95 | 5.31 | 1.63 | 1.27 | 0.92 | Upgrade
|
| EBIT Margin | 5.32% | 13.45% | 15.08% | 6.21% | 5.18% | 3.99% | Upgrade
|
| Effective Tax Rate | 11.44% | 9.89% | 14.89% | 7.58% | 14.21% | 3.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.