CI Systems (Israel) Ltd. (TLV:CISY)
Israel · Delayed Price · Currency is ILS · Price in ILA 2,721.00
+244.00 (9.85%)
Jun 4, 2026, 5:24 PM IDT
CI Systems (Israel) Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.5 | 33.6 | 36.8 | 35.17 | 26.23 | |
Revenue Growth (YoY) | 44.34% | -8.69% | 4.62% | 34.12% | 6.67% |
Cost of Revenue | 31.24 | 21.59 | 21.83 | 21.07 | 17.01 |
Gross Profit | 17.26 | 12.02 | 14.97 | 14.1 | 9.22 |
Selling, General & Admin | 10.93 | 8.29 | 7.82 | 7.4 | 6.35 |
Research & Development | 3.69 | 3.44 | 2.21 | 1.39 | 1.24 |
Operating Expenses | 14.61 | 11.74 | 10.03 | 8.79 | 7.59 |
Operating Income | 2.65 | 0.28 | 4.95 | 5.31 | 1.63 |
Interest Expense | -0.59 | -0.16 | - | -0.03 | -0.21 |
Interest & Investment Income | 0.18 | 0.41 | 0.34 | 0.04 | 0.01 |
Other Non Operating Income (Expenses) | -0.3 | -0.15 | 0.23 | 0.22 | -0.36 |
EBT Excluding Unusual Items | 1.94 | 0.38 | 5.52 | 5.54 | 1.07 |
Gain (Loss) on Sale of Investments | 0.09 | 0.14 | 0.08 | -0.43 | 0.15 |
Pretax Income | 2.02 | 0.52 | 5.6 | 5.11 | 1.21 |
Income Tax Expense | -0.02 | 0.18 | 0.55 | 0.76 | 0.09 |
Net Income | 2.05 | 0.34 | 5.05 | 4.35 | 1.12 |
Net Income to Common | 2.05 | 0.34 | 5.05 | 4.35 | 1.12 |
Net Income Growth | 494.77% | -93.18% | 15.97% | 287.79% | 16.88% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 1.77% | -0.22% | 1.83% | 1.55% | 0.53% |
EPS (Basic) | 0.19 | 0.03 | 0.48 | 0.41 | 0.11 |
EPS (Diluted) | 0.18 | 0.03 | 0.46 | 0.40 | 0.11 |
EPS Growth | 500.00% | -93.48% | 15.00% | 276.62% | 18.01% |
Free Cash Flow | 0.62 | -2.43 | 4.74 | 1.64 | 1.14 |
Free Cash Flow Per Share | 0.06 | -0.22 | 0.43 | 0.15 | 0.11 |
Dividend Per Share | - | - | 0.056 | 0.057 | 0.048 |
Dividend Growth | - | - | -2.36% | 17.94% | 3.36% |
Gross Margin | 35.59% | 35.76% | 40.69% | 40.09% | 35.14% |
Operating Margin | 5.46% | 0.83% | 13.45% | 15.08% | 6.21% |
Profit Margin | 4.22% | 1.02% | 13.71% | 12.37% | 4.28% |
Free Cash Flow Margin | 1.27% | -7.23% | 12.88% | 4.66% | 4.36% |
EBITDA | 3.33 | 0.89 | 5.98 | 6.11 | 2.38 |
EBITDA Margin | 6.86% | 2.66% | 16.25% | 17.36% | 9.08% |
D&A For EBITDA | 0.68 | 0.61 | 1.03 | 0.8 | 0.75 |
EBIT | 2.65 | 0.28 | 4.95 | 5.31 | 1.63 |
EBIT Margin | 5.46% | 0.83% | 13.45% | 15.08% | 6.21% |
Effective Tax Rate | - | 33.72% | 9.89% | 14.89% | 7.58% |