CI Systems (Israel) Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	488	509	136	155	106	81
Market Cap Growth	36.24%	273.64%	-12.26%	46.92%	30.55%	17.86%
Enterprise Value	464	489	115	123	86	60
Last Close Price	45.03	46.99	12.84	14.45	9.69	7.28
PE Ratio	78.47	78.02	108.70	8.54	6.91	23.19
PS Ratio	3.15	3.29	1.11	1.17	0.85	0.99
PB Ratio	5.58	5.82	1.48	1.71	1.46	1.61
P/TBV Ratio	5.61	5.86	1.49	1.72	1.46	1.62
P/FCF Ratio	247.98	258.70	-	9.10	18.32	22.76
P/OCF Ratio	92.11	96.10	-	7.46	12.47	14.80
EV/Sales Ratio	3.00	3.16	0.94	0.93	0.70	0.74
EV/EBITDA Ratio	36.02	37.95	35.33	6.24	4.02	8.14
EV/EBIT Ratio	54.99	57.94	112.97	6.89	4.63	11.90
EV/FCF Ratio	235.90	248.55	-	7.19	14.96	16.95
Debt / Equity Ratio	0.15	0.15	0.15	0.14	0.17	0.13
Debt / EBITDA Ratio	1.02	1.02	2.63	0.59	0.59	0.87
Debt / FCF Ratio	6.65	6.65	-	0.75	2.18	1.81
Net Debt / Equity Ratio	-0.27	-0.27	-0.30	-0.37	-0.28	-0.40
Net Debt / EBITDA Ratio	-1.84	-1.84	-8.56	-1.70	-0.95	-2.75
Net Debt / FCF Ratio	-12.08	-12.08	3.14	-1.96	-3.55	-5.74
Asset Turnover	1.12	1.12	0.83	0.99	1.14	0.98
Inventory Turnover	2.23	2.23	1.73	2.10	2.60	2.74
Quick Ratio	1.77	1.77	1.67	1.82	1.72	1.73
Current Ratio	2.79	2.79	3.00	2.96	2.81	2.62
Return on Equity (ROE)	7.77%	7.77%	1.36%	22.01%	23.62%	7.05%
Return on Assets (ROA)	3.81%	3.81%	0.43%	8.31%	10.72%	3.79%
Return on Invested Capital (ROIC)	13.15%	14.09%	1.10%	29.00%	36.93%	15.50%
Return on Capital Employed (ROCE)	8.20%	8.20%	1.00%	16.90%	21.30%	8.40%
Earnings Yield	1.34%	1.28%	0.92%	11.71%	14.48%	4.31%
FCF Yield	0.40%	0.39%	-6.50%	11.00%	5.46%	4.39%
Dividend Yield	-	-	-	1.38%	2.06%	2.06%
Payout Ratio	-	-	167.44%	11.67%	11.31%	42.34%
Buyback Yield / Dilution	0.87%	-2.82%	0.22%	-1.83%	-1.55%	-0.53%
Total Shareholder Return	0.87%	-2.82%	0.22%	-0.45%	0.52%	1.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.